- 米国企業
- SM Energy Co
SM Energy CoSM
時価総額
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Oil, gas, and NGL production revenue | - | - | - | - | - | - | - | - | 1,636 | 1,586 | 1,126 | 2,598 | 3,346 | 2,364 |
| Other operating income | - | - | - | - | 15 | 5 | 2 | - | 4 | 3 | 0 | 25 | 13 | 10 |
| Total operating revenues and other income | 1,093 | 1,603 | 1,505 | 2,293 | 2,522 | 1,557 | 1,217 | 1,129 | 2,067 | 1,590 | 1,127 | 2,623 | 3,359 | 2,374 |
| Oil, gas, and NGL production expense | - | - | - | - | - | - | - | - | - | - | 391 | 505 | 621 | 564 |
| Results of Operations, Depreciation, Depletion, Amortization and Accretion | - | - | - | - | 768 | 921 | 791 | 557 | 665 | 824 | 785 | 774 | 604 | 690 |
| Exploration | 64 | 54 | 90 | 74 | 130 | 121 | 66 | 56 | 55 | 52 | 41 | 39 | 55 | 59 |
| Impairment | 6 | 219 | 209 | 173 | 84 | - | - | - | 50 | 34 | 1,016 | 35 | 7 | - |
| General and administrative | 107 | 119 | 120 | 150 | 167 | 158 | 126 | 121 | 117 | 133 | 99 | 112 | 115 | 121 |
| Net derivative (gain) loss | 23 | -21 | - | - | - | - | -251 | -26 | 162 | -98 | 162 | -902 | -374 | 68 |
| Other operating expense, net | - | - | - | - | - | - | - | -14 | -18 | -20 | -25 | -46 | -3 | -21 |
| Total operating expenses | 754 | 1,219 | 1,525 | 1,925 | 1,356 | 2,136 | 2,277 | 1,298 | 1,231 | 1,660 | 2,196 | 2,414 | 1,779 | 1,387 |
| Income from operations | 339 | 384 | -20 | 368 | 1,166 | -579 | -1,059 | -168 | 836 | -70 | -1,069 | 209 | 1,579 | 987 |
| Interest expense | 24 | 46 | 64 | 90 | 99 | 128 | 159 | 179 | 161 | 159 | 164 | 160 | 120 | 92 |
| Loss on extinguishment of debt | - | - | - | - | - | -17 | 16 | -0 | -27 | - | 280 | -2 | -68 | - |
| Interest income | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
| Other non-operating expense | - | - | - | - | -3 | 1 | 0 | 4 | 3 | -2 | -4 | -0 | 4 | -1 |
| Loss on extinguishment of debt | - | - | - | - | - | -17 | 16 | -0 | -27 | - | 280 | -2 | -68 | - |
| Income from before income taxes | 315 | 339 | -84 | 279 | 1,065 | -723 | -1,202 | -344 | 652 | -231 | -957 | 46 | 1,396 | 914 |
| Other non-operating expense | - | - | - | - | -3 | 1 | 0 | 4 | 3 | -2 | -4 | -0 | 4 | -1 |
| Income tax expense | 118 | 124 | -29 | 108 | 399 | -275 | -444 | -183 | 143 | -44 | -192 | 10 | 284 | 96 |
| Income from before income taxes | 315 | 339 | -84 | 279 | 1,065 | -723 | -1,202 | -344 | 652 | -231 | -957 | 46 | 1,396 | 914 |
| Net income | 197 | 215 | -54 | 171 | 666 | -448 | -758 | -161 | 508 | -187 | -765 | 36 | 1,112 | 818 |
| Income tax expense | 118 | 124 | -29 | 108 | 399 | -275 | -444 | -183 | 143 | -44 | -192 | 10 | 284 | 96 |
| Net income | 197 | 215 | -54 | 171 | 666 | -448 | -758 | -161 | 508 | -187 | -765 | 36 | 1,112 | 818 |
| Earnings Per Share, Basic | 3.13 | 3.38 | -0.83 | 2.57 | 9.91 | -6.61 | -9.9 | -1.44 | 4.54 | -1.66 | -6.72 | 0.3 | 9.09 | 6.89 |
| Earnings Per Share, Diluted | 3.04 | 3.19 | -0.83 | 2.51 | 9.79 | -6.61 | -9.9 | -1.44 | 4.48 | -1.66 | -6.72 | 0.29 | 8.96 | 6.86 |
| Earnings Per Share, Basic | 3.13 | 3.38 | -0.83 | 2.57 | 9.91 | -6.61 | -9.9 | -1.44 | 4.54 | -1.66 | -6.72 | 0.3 | 9.09 | 6.89 |
| Earnings Per Share, Diluted | 3.04 | 3.19 | -0.83 | 2.51 | 9.79 | -6.61 | -9.9 | -1.44 | 4.48 | -1.66 | -6.72 | 0.29 | 8.96 | 6.86 |