- 米国企業
- Simulations Plus, Inc.
Simulations Plus, Inc.SLP
時価総額
$6億
PER
60.6倍
2013年 8月31日 | 2014年 8月31日 | 2015年 8月31日 | 2016年 8月31日 | 2017年 8月31日 | 2018年 8月31日 | 2019年 8月31日 | 2020年 8月31日 | 2021年 8月31日 | 2022年 8月31日 | 2023年 8月31日 | |
Cash and cash equivalents | 10 | 9 | 9 | 8 | 6 | 9 | 11 | 49 | 37 | 52 | 58 |
Accounts Receivable, after Allowance for Credit Loss, Current | 2 | 2 | 2 | 3 | 4 | 6 | 5 | 7 | 10 | 14 | 10 |
Prepaid Taxes | 301,573 | 748,359 | - | 555,486 | 462,443 | 312,593 | 765,110 | 969,688 | 1 | 1 | 1 |
Prepaid expenses and other current assets | - | - | 381,718 | 410,811 | 459,902 | 610,439 | 704,316 | 2 | 2 | 3 | 4 |
Short-term investments | - | - | - | - | - | - | - | 67 | 87 | 77 | 58 |
Total current assets | 13 | 12 | 12 | 13 | 13 | 18 | 21 | 129 | 139 | 147 | 130 |
Capitalized Computer Software, Net | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 8 | 10 | 11 |
Property and equipment, net | 117,987 | 95,242 | 413,510 | 256,381 | 291,135 | 335,224 | 341,145 | 437,787 | 2 | 1 | 1 |
Operating lease right-of-use assets | - | - | - | - | - | - | - | 926,600 | 1 | 1 | 1 |
Other Intangible Assets | - | - | 2 | 1 | - | - | - | 7 | 6 | 8 | 13 |
Intellectual property | - | - | - | - | - | - | - | - | 10 | 9 | 9 |
Intellectual property | - | - | - | - | - | - | - | - | 10 | 9 | 9 |
Other Intangible Assets | - | - | 2 | 1 | - | - | - | 7 | 6 | 8 | 13 |
Finite-Lived Intangible Assets, Net | - | - | 2 | 1 | 4 | 4 | 3 | 7 | 6 | - | - |
Goodwill | - | - | 5 | 5 | 10 | 10 | 10 | 13 | 13 | 13 | 19 |
Other assets | 18,445 | 18,445 | 34,082 | 34,082 | 34,082 | 37,227 | 37,227 | 50,965 | 0 | 0 | 0 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | 1 |
Other assets | 18,445 | 18,445 | 34,082 | 34,082 | 34,082 | 37,227 | 37,227 | 50,965 | 0 | 0 | 0 |
Total assets | 16 | 21 | 27 | 28 | 39 | 43 | 45 | 168 | 180 | 188 | 186 |
Accounts payable | 146,011 | 130,547 | 209,407 | 108,111 | 240,892 | 351,605 | 204,075 | 349,939 | 0 | 0 | 0 |
Accrued compensation | 311,209 | 340,709 | 429,580 | 481,610 | 983,293 | 1 | 2 | 2 | 6 | 3 | 4 |
Accrued expenses | - | - | - | - | - | - | - | - | - | 1 | 1 |
Contracts payable | - | - | - | - | - | - | - | 2 | 5 | - | - |
Contracts payable | - | - | - | - | - | - | - | - | - | - | 3 |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | 463,465 | 0 | 0 | 0 |
Deferred revenue | - | - | - | - | - | - | 2 | 299,482 | 1 | 3 | 3 |
Total current liabilities | 626,306 | 1 | 4 | 2 | 2 | 5 | 5 | 6 | 12 | 8 | 12 |
Deferred income taxes, net | - | - | - | - | - | - | - | 2 | 2 | 1 | - |
Operating lease liability | - | - | - | - | - | - | - | 463,312 | 1 | 1 | 1 |
Contracts payable – net of current portion | - | - | - | - | - | - | - | - | - | - | 3 |
Total liabilities | 2 | 6 | 8 | 5 | 13 | 11 | 8 | 12 | 14 | 10 | 16 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - |
Common Stocks, Including Additional Paid in Capital | 5 | 6 | 10 | 11 | 12 | 13 | 15 | 129 | - | 139 | 145 |
Retained earnings | 9 | 9 | 10 | 11 | 14 | 18 | 22 | 27 | 32 | 40 | 25 |
Accumulated other comprehensive loss | - | - | - | - | - | - | - | 58,467 | -0 | -0 | -0 |
Total shareholders' equity | 14 | 15 | 20 | 23 | 26 | 32 | 38 | 156 | 166 | 178 | 170 |
Total liabilities and shareholders' equity | 16 | 21 | 27 | 28 | 39 | 43 | 45 | 168 | 180 | 188 | 186 |