- 米国企業
- SLM Corp
SLM CorpSLMBP
時価総額
$46.6億
PER
8倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Loans | - | - | - | 661 | 817 | 1,060 | 1,414 | 1,895 | 2,249 | 1,989 | 1,757 | 1,915 | 2,328 |
Investments | - | - | - | - | - | - | - | - | 8 | 12 | 14 | 35 | 51 |
Cash and cash equivalents | 19 | 21 | 17 | 5 | 4 | 8 | 16 | 35 | 74 | 21 | 6 | 82 | 214 |
Total interest income | 5,930 | 5,769 | 5,377 | 674 | 831 | 1,077 | 1,437 | 1,935 | 2,331 | 2,022 | 1,777 | 2,032 | 2,592 |
Deposits | - | - | - | 96 | 116 | 148 | 224 | 389 | 548 | 393 | 225 | 369 | 808 |
Interest Expense, Short-Term Borrowings | - | - | - | - | 6 | 7 | 6 | 6 | 6 | 14 | 19 | 12 | 14 |
Interest Expense, Long-Term Debt | - | - | - | - | 6 | 30 | 78 | 127 | 154 | 134 | 138 | 162 | 209 |
Total interest expense | 2,401 | 2,561 | 2,210 | 96 | 129 | 186 | 308 | 522 | 708 | 542 | 382 | 543 | 1,030 |
Net interest income | 3,529 | 3,208 | 3,167 | 578 | 702 | 891 | 1,129 | 1,413 | 1,623 | 1,480 | 1,395 | 1,489 | 1,562 |
Less: provisions for credit losses | - | - | - | - | - | - | - | - | - | - | - | 633 | 345 |
Net interest income after provisions for credit losses | 2,234 | 2,128 | 2,328 | 493 | 612 | 732 | 943 | 1,168 | 1,269 | 1,387 | 1,428 | 855 | 1,217 |
Gains on sales of loans, net | - | - | - | - | - | - | - | - | - | 238 | 548 | 328 | - |
Gains on sales of loans, net | - | - | - | - | - | - | - | - | - | - | - | - | 160 |
Gains (losses) on securities, net | - | - | - | - | - | - | - | -2 | - | - | - | -60 | 3 |
Gain (Loss) on Derivative Instruments, Net, Pretax | -959 | -628 | -268 | -4 | 5 | -1 | -8 | -0 | 18 | 50 | 0 | -0 | - |
Other income | 68 | 92 | 100 | 40 | 42 | 70 | 5 | -52 | 31 | 44 | 84 | 67 | 84 |
Total non-interest income | -174 | 341 | 886 | 157 | 183 | 69 | -3 | -52 | 49 | 331 | 632 | 335 | 247 |
Compensation and benefits | 521 | 491 | 504 | 130 | 159 | 184 | 213 | 252 | 278 | 282 | 258 | 270 | 327 |
FDIC assessment fees | - | - | - | - | - | 19 | 29 | 33 | 33 | 22 | 23 | 21 | 46 |
Other operating expenses | 579 | 505 | 538 | 145 | 190 | 182 | 206 | 272 | 263 | 234 | 237 | 260 | 247 |
Total operating expenses | - | - | - | - | - | - | - | - | - | - | - | 551 | 619 |
Amortization of Intangible Assets | - | - | - | 3 | 1 | 1 | 0 | - | - | - | - | 8 | 10 |
Amortized intangible assets | - | - | - | - | - | - | - | - | - | - | - | - | 66 |
Restructuring Charges | 9 | 12 | 72 | 38 | 5 | - | - | - | - | 26 | 1 | - | - |
Total non-interest expenses | 1,133 | 1,036 | 1,127 | 316 | 356 | 386 | 449 | 557 | 574 | 564 | 520 | 559 | 686 |
Income before income tax expense | 927 | 1,433 | 2,087 | 334 | 439 | 414 | 491 | 559 | 744 | 1,154 | 1,540 | 631 | 778 |
Income tax expense | 328 | 497 | 776 | 140 | 165 | 164 | 203 | 72 | 165 | 273 | 380 | 162 | 197 |
Net income | 632 | 937 | 1,417 | 194 | 274 | 250 | 289 | 487 | 578 | 881 | 1,161 | 469 | 581 |
Preferred stock dividends | - | - | - | 13 | 20 | 21 | 16 | 16 | 17 | 10 | 5 | 9 | 18 |
Net income attributable to SLM Corporation common stock | 615 | 919 | 1,398 | 181 | 255 | 229 | 273 | 472 | 561 | 871 | 1,156 | 460 | 564 |
Earnings Per Share, Basic | 1.19 | 1.93 | 3.18 | 0.43 | 0.6 | 0.54 | 0.63 | 1.08 | 1.31 | 2.27 | 3.67 | 1.78 | 2.44 |
Earnings Per Share, Diluted | 1.18 | 1.9 | 3.12 | 0.42 | 0.59 | 0.53 | 0.62 | 1.07 | 1.3 | 2.25 | 3.61 | 1.76 | 2.41 |
Common Stock, Dividends, Per Share, Declared | 0.3 | 0.5 | 0.6 | - | - | - | - | - | 0.12 | 0.12 | 0.2 | 0.44 | 0.44 |