米国企業
SIMMONS FIRST NATIONAL CORP

SIMMONS FIRST NATIONAL CORPSFNC

時価総額

$26億

PER

14.8倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Loans, including fees	-	-	-	-	-	-	-	-	-	-	-	694	989
Interest Income, Deposits with Financial Institutions	1	1	1	1	1	1	2	6	7	4	3	6	13
Investment securities	15	13	13	19	31	33	40	57	67	65	112	158	207
Mortgage loans held for sale	1	1	0	1	1	1	1	1	1	-	-	1	1
Other loans held for sale	-	-	-	-	-	-	-	-	-	-	-	3	-
TOTAL INTEREST INCOME	129	129	143	185	301	301	395	681	787	760	671	862	1,210
Deposits	15	11	8	9	15	15	28	87	139	80	41	99	473
Federal funds purchased and securities sold under agreements to repurchase	0	0	0	0	0	0	0	0	1	2	1	1	1
Other borrowings	-	3	3	4	5	4	9	24	23	20	19	25	61
Subordinated notes and debentures	-	1	1	1	2	2	3	17	18	19	18	19	25
TOTAL INTEREST EXPENSE	20	16	12	14	22	22	40	128	181	120	80	144	560
NET INTEREST INCOME	109	114	131	171	279	279	355	553	605	640	592	717	650
Provision for credit losses	-	-	-	-	-	-	-	-	-	75	-33	14	42
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	97	109	127	164	270	259	329	514	562	565	624	703	608
Deposit Account	-	-	-	-	-	-	-	43	45	43	43	47	51
Debit and credit card fees	-	-	-	-	-	-	-	32	29	33	28	31	31
Wealth management fees	-	-	-	-	-	-	-	23	25	28	31	32	30
Mortgage lending income	-	-	-	-	-	-	-	-	15	34	22	11	8
Other service charges and fees	-	-	-	-	-	-	-	7	6	7	8	8	9
Non-interest income	129	129	143	185	301	301	395	681	787	760	671	862	1,210
Bank owned life insurance income	1	1	1	2	3	3	4	4	5	6	9	11	12
(Loss) gain on sale of securities, net	-	-	-	-	-	-	-	0	13	55	15	-0	-21
Gain on insurance settlement	-	-	-	-	-	-	-	-	-	-	-	4	-
Other income	4	3	4	15	17	19	19	20	59	39	35	27	35
TOTAL NONINTEREST INCOME	53	48	41	62	96	139	139	144	202	249	192	170	156
Labor and Related Expense	65	67	74	89	139	133	154	217	228	242	246	287	286
Occupancy, Net	8	9	10	13	17	19	21	30	32	38	39	44	47
Equipment Expense	7	7	8	9	14	17	19	16	18	24	20	21	21
Foreclosed Real Estate Expense	1	1	1	5	5	4	3	4	3	2	2	1	1
Deposit insurance	2	2	2	3	4	3	4	9	4	9	7	12	30
Merger related costs	0	2	6	7	14	5	22	5	36	5	16	22	1
Other operating expenses	31	30	33	49	65	74	89	112	139	174	154	180	177
TOTAL NONINTEREST EXPENSE	115	118	135	176	258	255	312	392	461	493	484	567	563
INCOME BEFORE INCOME TAXES	36	40	33	50	107	143	155	266	302	320	332	307	201
Provision for income taxes	10	12	9	15	33	47	62	50	64	65	61	50	26
NET INCOME	25	28	23	36	74	97	93	216	238	255	271	256	175
Preferred stock dividends	-	-	-	-	0	0	-	-	0	0	0	-	-
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	-	-	-	-	74	97	93	216	238	255	271	256	175
Earnings Per Share, Basic	1.47	1.64	1.42	2.11	2.64	3.16	1.34	2.34	2.42	2.32	2.47	2.07	1.39
Earnings Per Share, Diluted	1.47	1.64	1.42	2.11	2.63	3.13	1.33	2.32	2.41	2.31	2.46	2.06	1.38