米国企業
SFL Corp Ltd.

SFL Corp Ltd.SFL

時価総額

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Interest income related parties – direct financing leases	119	98	59	55	45	34	23	16	10	4	2	2	0
Interest income other – sales-type, direct financing leases and leaseback assets	-	-	-	-	-	-	-	-	-	57	69	18	9
Finance Lease Service Revenues From Related Parties	77	70	65	-	-	-	-	-	-	-	7	7	2
Profit sharing revenues – related parties	31	0	52	1	34	60	51	6	2	6	19	10	3
Profit sharing income – other	-	-	-	-	-	-	0	0	-	-	4	11	25
Time charter revenues – related parties	1	1	-	6	10	30	55	52	53	51	52	50	52
Time charter revenues – other	4	29	60	78	83	130	171	187	239	288	269	319	424
Bareboat charter revenues – related parties	22	21	21	18	16	13	10	6	-	-	-	29	18
Bareboat charter revenues – other	47	69	54	43	53	55	35	35	36	23	8	2	41
Voyage charter revenues	-	-	-	10	35	36	19	21	24	18	37	62	72
Drilling contract revenues	-	-	-	-	-	-	-	-	-	-	-	-	19
Other operating income	-	-	-	-	-	-	-	-	2	3	5	4	6
Total operating revenues	308	295	320	271	327	407	413	381	419	459	471	513	670
Gain on sale of assets, net	-	-	-	-	-	-	-	-	-	-	2	39	13
Ship operating expenses to related parties	78	71	66	55	49	57	67	58	45	33	30	29	24
Vessel operating expenses – other	-	-	28	51	70	64	69	74	83	101	125	128	164
Rig operating expenses	-	-	-	-	-	-	-	-	-	-	-	-	17
Depreciation	34	50	56	58	67	78	94	88	104	116	111	138	188
Vessel impairment charge	-	-	-	-	12	42	5	-	64	60	333	2	-
Administrative expenses – related parties	0	1	0	0	1	1	1	1	1	1	1	1	2
Administrative expenses – other	-	-	8	7	7	6	8	7	8	9	10	12	14
Total operating expenses	124	141	159	172	206	248	245	227	306	321	611	310	408
Net operating income/(loss)	212	163	208	117	145	166	168	155	118	138	-138	243	275
Interest income – related parties, long term loans to associated companies	-	-	-	-	-	-	-	-	-	-	12	7	5
Interest income related parties, others	-	-	-	-	-	13	1	0	1	2	1	0	0
Interest income – other	-	4	8	10	12	7	2	4	3	4	1	0	3
Interest expense	-	-	95	87	86	71	72	90	108	145	135	97	117
Debt and Equity Securities, Gain (Loss)	-	-	-	-	-	-	-	-	-	68	-22	1	18
Gain (Loss) on Extinguishment of Debt	-0	1	-0	-1	-0	1	-9	-2	1	2	68	-1	-
Gain on settlement of related party loan notes	-	-	-	-	-	-	-	-	-	-	4	-	-
Dividend income – related parties	-	-	-	-	-	-	-	-	-	-	6	-	0
Gain on sale of subsidiaries, non-operating	-	-	-	-	-	-	-	-	-	-	2	-	-
Other financial items, net	-16	-7	6	2	-16	-21	-2	-3	10	-13	-26	7	16
Net income/(loss) before equity in earnings of associated companies	115	80	142	61	89	167	119	77	59	72	-229	160	200
Equity in earnings of associated companies	50	51	43	28	33	34	28	24	15	17	4	4	3
Net income/(loss)	166	131	186	89	123	201	146	101	74	89	-224	164	203
Earnings Per Share, Basic	2.1	1.66	2.31	1	1.32	2.15	1.57	1.06	0.7	0.83	-2.06	1.35	1.6
Earnings Per Share, Diluted	2.09	1.62	2.22	0.99	1.24	1.88	1.5	1.03	0.69	0.83	-2.06	1.3	1.53
Common Stock, Dividends, Per Share, Declared and Paid	-	-	1.86	1.17	1.63	1.74	1.8	1.6	1.4	1.4	1	0.63	0.88