- 米国企業
- SOLAREDGE TECHNOLOGIES, INC.
SOLAREDGE TECHNOLOGIES, INC.SEDG
| 2015年 6月30日 | 2016年 6月30日 | 2017年 12月31日 | 2018年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income | - | - | - | 128 | 169 | 94 | 34 |
---|
Depreciation of property, plant and equipment | 2 | 4 | - | - | 29 | 41 | - |
---|
Depreciation and amortization | - | - | - | - | - | - | 57 |
---|
Amortization expenses | - | 0 | - | 1 | 10 | 9 | 8 |
---|
Exchange Rate Fluctuations Net | - | - | - | - | - | - | -27 |
---|
Amortization of Debt Issuance Costs and Discounts | - | - | - | - | 3 | 3 | - |
---|
Stock-based compensation expenses | 3 | 9 | 18 | 31 | 103 | 146 | 150 |
---|
Amortization Of Marketable Securities Premium Accretion | - | - | - | - | 9 | 9 | - |
---|
Impairment of goodwill and long-lived assets | - | - | - | - | - | 118 | 31 |
---|
Impairment of goodwill and long-lived assets | - | - | - | - | - | 118 | 31 |
---|
Deferred income taxes, net | - | - | - | - | -12 | -11 | -43 |
---|
Stock-based compensation expenses | 3 | 9 | 18 | 31 | 103 | 146 | 150 |
---|
Other items | - | - | - | - | - | - | 8 |
---|
Gain from sale of privately held company | - | - | - | - | - | 8 | - |
---|
Deferred income taxes, net | - | - | - | - | -12 | -11 | -43 |
---|
Exchange Rate Fluctuations Net And Other Items | - | - | - | - | 21 | 10 | - |
---|
Inventories, net | 49 | 7 | 16 | 20 | 43 | 341 | 691 |
---|
Prepaid expenses and other assets | 20 | -11 | 22 | 3 | 39 | 65 | 92 |
---|
Trade receivables, net | 16 | 37 | 38 | 61 | 248 | 458 | -296 |
---|
Trade payables, net | 41 | -32 | 35 | 31 | 92 | 195 | -68 |
---|
Employees and payroll accruals | 2 | 3 | 9 | 5 | 27 | 26 | 21 |
---|
Warranty obligations | 14 | 19 | 20 | 42 | 61 | 120 | 133 |
---|
Increase (Decrease) in Deferred Revenue | 4 | 9 | 14 | 37 | 30 | 44 | 40 |
---|
Other liabilities | - | - | - | -8 | 3 | 99 | - |
---|
Accrued expenses and other liabilities, net | - | - | - | - | - | - | -31 |
---|
Net cash provided by (used in) operating activities | - | - | 137 | 189 | 214 | 31 | -180 |
---|
Proceeds from sales and maturities of available-for-sale marketable securities | - | - | - | - | - | 231 | 280 |
---|
Investment in available-for-sale marketable securities | - | - | - | - | 579 | 507 | 296 |
---|
Purchase of property, plant and equipment | 12 | 16 | 21 | 39 | 149 | 169 | 171 |
---|
Proceeds from sales and maturities of available-for-sale marketable securities | - | - | - | - | - | 231 | 280 |
---|
Investment in available-for-sale marketable securities | - | - | - | - | 579 | 507 | 296 |
---|
Purchase of property, plant and equipment | 12 | 16 | 21 | 39 | 149 | 169 | 171 |
---|
Investment in a privately-held company | - | - | - | - | 17 | - | 8 |
---|
Disbursements for loans receivables | - | - | - | - | - | - | -58 |
---|
Proceeds from sale of a privately-held company | - | - | - | - | - | 24 | - |
---|
Business combinations, net of cash acquired | - | - | - | 95 | - | - | 17 |
---|
Withdrawal from bank deposits, net | - | - | - | - | -60 | - | - |
---|
Purchase of intangible assets | - | 1 | - | - | - | - | 11 |
---|
Withdrawal from (investment in) restricted bank Deposits, net | - | - | - | - | - | 0 | - |
---|
Investment in a privately-held company | - | - | - | - | 17 | - | 8 |
---|
Other investing activities | - | - | - | - | 2 | -4 | -3 |
---|
Proceeds from governmental grant | - | - | - | - | - | - | 7 |
---|
Net cash used in investing activities | - | - | -85 | -153 | -484 | -417 | -269 |
---|
Proceeds From Sale Of Privately Held Company | - | - | - | - | - | - | 1 |
---|
Withdrawal from bank deposits, net | - | - | - | - | -60 | - | - |
---|
Other investing activities | - | - | - | - | 2 | -4 | -3 |
---|
Net cash used in investing activities | - | - | -85 | -153 | -484 | -417 | -269 |
---|
Proceeds from secondary public offering, net of issuance costs | - | - | - | - | - | 651 | - |
---|
Tax withholding in connection with stock-based awards, net | - | - | - | - | - | 3 | -9 |
---|
Repayment of bank loans | 36 | - | - | 4 | 16 | 0 | 0 |
---|
Payments of finance lease liability | - | - | - | - | - | - | 3 |
---|
Proceeds from exercise of stock-based award | 0 | 3 | 7 | 10 | 2 | 4 | - |
---|
Proceeds from secondary public offering, net of issuance costs | - | - | - | - | - | 651 | - |
---|
Tax withholding in connection with stock-based awards, net | - | - | - | - | - | 3 | -9 |
---|
Repayment of bank loans | 36 | - | - | 4 | 16 | 0 | 0 |
---|
Other financing activities | - | - | - | - | -1 | -3 | 0 |
---|
Proceeds from bank loans | 23 | - | - | - | - | - | - |
---|
Net cash provided by (used in) financing activities | - | - | 7 | -8 | -15 | 655 | -12 |
---|
Other financing activities | - | - | - | - | -1 | -3 | 0 |
---|
Net cash provided by (used in) financing activities | - | - | 7 | -8 | -15 | 655 | -12 |
---|
Increase (decrease) in cash and cash equivalents | - | - | - | - | -285 | 269 | -461 |
---|
Effect of exchange rate differences on cash and cash equivalents | - | - | - | - | - | -16 | - |
---|
Effect of exchange rate differences on cash and cash equivalents | - | - | - | - | - | - | 16 |
---|
Right-of-use asset recognized with corresponding lease liability | - | - | - | - | 21 | 46 | 18 |
---|
Purchase of intangible assets and business combinations | - | - | - | - | - | - | 11 |
---|
Purchase of property, plant and equipment | - | - | - | - | - | 16 | 6 |
---|
Right-of-use asset recognized with corresponding lease liability | - | - | - | - | 21 | 46 | 18 |
---|
Purchase of property, plant and equipment | - | - | - | - | - | 16 | 6 |
---|
Cash paid for income taxes | 4 | 1 | 3 | 15 | 46 | 75 | 138 |
---|