- 米国企業
- SEABOARD CORP
SEABOARD CORPSEB
時価総額
$30.9億
PER
13.6倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Products | - | - | - | - | - | - | - | - | - | 5,993 | 7,714 | 8,979 | 7,754 |
| Services | - | - | - | - | - | - | - | - | - | 1,058 | 1,445 | 2,100 | 1,566 |
| Other | - | - | - | - | - | - | - | - | - | 75 | 70 | 164 | 242 |
| Total net sales | 5,747 | 6,189 | 6,670 | - | - | - | - | - | - | 7,126 | 9,229 | 11,243 | 9,562 |
| Products | - | - | - | - | - | - | - | - | - | 5,580 | 7,223 | 8,707 | 7,893 |
| Services | - | - | - | - | - | - | - | - | - | 915 | 1,124 | 1,369 | 1,194 |
| Other | - | - | - | - | - | - | - | - | - | 57 | 64 | 137 | 159 |
| Cost of Goods and Services Sold | - | - | - | - | - | - | - | - | - | 6,552 | 8,411 | 10,213 | 9,246 |
| Gross income | 628 | 561 | 469 | - | - | - | - | - | - | 574 | 818 | 1,030 | 316 |
| Selling, General and Administrative Expense | 221 | 251 | 264 | - | - | - | - | - | - | 329 | 360 | 373 | 403 |
| Operating income (loss) | 407 | 310 | 205 | - | - | - | - | - | - | 245 | 458 | 657 | -87 |
| Interest expense | 7 | 11 | 11 | - | - | - | - | - | - | 19 | 13 | 40 | 58 |
| Interest income | 10 | 11 | - | - | - | - | - | - | - | - | - | 32 | 62 |
| Income from affiliates | 27 | 31 | -10 | 35 | 70 | 81 | -7 | -44 | -41 | -18 | 7 | 152 | 105 |
| Other investment income (loss), net | 0 | 8 | 8 | 2 | -5 | 69 | 177 | -152 | 225 | 84 | 133 | -239 | 85 |
| Foreign currency gains (losses), net | 1 | 0 | 0 | - | - | - | - | - | - | -31 | 16 | 5 | -4 |
| Miscellaneous, net | -13 | -3 | 6 | - | - | - | - | - | - | 3 | 13 | 12 | 4 |
| Total other income (expense), net | 35 | 57 | 34 | - | - | - | - | - | - | 41 | 178 | -78 | 194 |
| Earnings before income taxes | 443 | 367 | 239 | - | - | - | - | - | - | 286 | 636 | 579 | 107 |
| Income tax benefit (expense) | 99 | 84 | 32 | - | - | - | - | - | - | 3 | 65 | -3 | -120 |
| Net earnings | 344 | 283 | 207 | 366 | 172 | 314 | 246 | -17 | 283 | 283 | 571 | 582 | 227 |
| Less: Net earnings attributable to noncontrolling interests | -2 | 0 | 2 | - | - | - | - | - | - | - | 1 | 2 | 1 |
| Net earnings attributable to Seaboard | 346 | 282 | 205 | - | - | - | - | - | - | 283 | 570 | 580 | 226 |
| Earnings Per Share, Basic | 284.66 | 234.54 | 171.92 | - | - | - | - | - | - | 244.21 | 490.36 | 499.66 | 202.21 |
| Foreign currency translation adjustment | - | - | - | - | - | - | - | - | - | -7 | 8 | -33 | -3 |
| Unrecognized pension cost | - | - | - | - | - | - | - | - | - | 23 | -31 | -43 | -15 |
| Other comprehensive income, net of tax | - | - | - | - | - | - | - | - | - | -30 | 39 | 10 | 12 |
| Comprehensive income | - | 267 | 197 | - | - | - | - | - | - | 253 | 610 | 592 | 239 |
| Less: Comprehensive income attributable to noncontrolling interests | - | 0 | 2 | - | - | - | - | - | - | 1 | 1 | 2 | 1 |
| Comprehensive income attributable to Seaboard | - | 267 | 195 | - | - | - | - | - | - | 252 | 609 | 590 | 238 |