SOUTH DAKOTA SOYBEAN PROCESSORS LLCSDSYA
時価総額
$2.1億
PER
大豆の加工・油脂精製の有力企業。大豆ミールと大豆油の加工・販売を展開。会員約2,200人が出資、2023年9月着工のミッチェル工場を2025年Q4稼働予定で建設、2024年に総額3,950万ドルの分配を実施。サウスダコタ州中心に展開。
| 2011年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 150 | 50 | 11 | 18 | 12 | 683,523 | 7 | 624,681 | 4 | 833,738 | 866,699 | 73 | 40 |
| Trade accounts receivable | 19 | 31 | 23 | 22 | 20 | 20 | 21 | 24 | 29 | 37 | 44 | 44 | 30 |
| Inventories | 30 | 65 | 34 | 26 | 32 | 38 | 37 | 44 | 70 | 95 | 134 | 72 | 45 |
| Commodity derivative instruments | - | - | - | - | - | - | - | - | 28 | 12 | 11 | 10 | 10 |
| Prepaid expenses | 828,291 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 6 | 3 |
| Total current assets | 56 | 99 | 72 | 76 | 70 | 64 | 68 | 78 | 139 | 149 | 198 | 206 | 127 |
| Property and equipment | 61 | 68 | 79 | 83 | 90 | 103 | 110 | 118 | 122 | 134 | 141 | 246 | 435 |
| Less accumulated depreciation | 35 | 38 | 40 | 42 | 45 | 48 | 51 | 54 | 58 | 61 | 66 | 71 | 76 |
| Total property and equipment, net | 26 | 30 | 39 | 41 | 45 | 56 | 59 | 65 | 64 | 73 | 75 | 175 | 360 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | 19 |
| Right-of-use lease asset, net | - | - | - | - | - | - | - | 6 | 12 | 11 | 23 | 28 | 36 |
| Other assets | - | - | - | - | - | - | - | - | - | - | 96,250 | 336,500 | 656,000 |
| Total other assets | - | - | - | - | - | - | - | - | 23 | 24 | 39 | 44 | 55 |
| Total assets | 90 | 135 | 117 | 123 | 121 | 123 | 137 | 158 | 226 | 245 | 311 | 425 | 542 |
| Excess of outstanding checks over bank balance | 4 | 12 | 5 | 7 | 7 | 4 | 4 | 8 | 8 | 11 | 19 | 16 | 13 |
| Long-Term Debt, Current Maturities | 605,001 | 51,359 | 57,246 | 58,344 | 59,558 | 60,749 | 61,964 | 5 | - | 3 | - | - | 9 |
| Note payable - seasonal loan | - | - | - | - | - | - | - | - | - | - | 138,165 | - | - |
| Accounts payable | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 2 | 2 | 2 | 7 | 4 |
| Accrued commodity purchases | - | - | - | - | - | - | - | - | 45 | 61 | 71 | 66 | 54 |
| Commodity derivative instruments | - | - | - | - | - | - | - | - | 42 | 28 | 20 | 6 | 4 |
| Current portion - Operating leases | - | - | - | - | - | - | - | 3 | 6 | 2 | 3 | 3 | 4 |
| Accrued expenses | 1 | 3 | 3 | 3 | 2 | 2 | 4 | 3 | 3 | 4 | 6 | 7 | 5 |
| Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 11 |
| Total current liabilities | 49 | 85 | 50 | 48 | 48 | 49 | 46 | 57 | 107 | 112 | 122 | 106 | 103 |
| Long-term debt, net | 14 | 4 | 844,478 | 787,096 | 725,818 | 5 | 593,027 | 12 | 17 | 14 | 9 | - | 58 |
| Long-term operating lease liabilities | - | - | - | - | - | - | - | 3 | 6 | 6 | 17 | 23 | 30 |
| Other long-term liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 16 |
| Total long-term liabilities | 14 | 4 | 896,260 | 787,096 | - | - | - | - | 24 | 20 | 26 | 23 | 103 |
| Capital Units, Net Amount | 27 | 47 | 67 | 75 | 72 | 69 | 90 | 86 | 95 | 113 | 164 | 197 | 178 |
| Non-controlling interests in consolidated entities | - | - | - | - | - | - | - | - | - | - | - | 99 | 158 |
| Total members' equity | - | - | - | - | - | - | - | - | - | - | - | 296 | 336 |
| Total liabilities and members' equity | 90 | 135 | 117 | 123 | 121 | 123 | 137 | 158 | 226 | 245 | 311 | 425 | 542 |