- 米国企業
- SCHOLASTIC CORP
SCHOLASTIC CORPSCHL
時価総額
$8.4億
PER
2011年 5月31日 | 2012年 5月31日 | 2013年 5月31日 | 2014年 5月31日 | 2015年 5月31日 | 2016年 5月31日 | 2017年 5月31日 | 2018年 5月31日 | 2019年 5月31日 | 2020年 5月31日 | 2021年 5月31日 | 2022年 5月31日 | 2023年 5月31日 | |
Cash and cash equivalents | - | 195 | 87 | 21 | 507 | 400 | 444 | 392 | 334 | 394 | 367 | 317 | 225 |
Accounts receivable, net | 220 | 314 | 215 | 253 | 194 | 196 | 199 | 205 | 250 | 240 | 256 | 299 | 278 |
Inventory, Net | 310 | 295 | 278 | 273 | 258 | 271 | 283 | 295 | 324 | 271 | 270 | 281 | 335 |
Income tax receivable | - | - | - | - | - | - | - | - | - | 90 | 89 | 27 | 9 |
Prepaid expenses and other current assets | 57 | 47 | 61 | 35 | 34 | 73 | 44 | 67 | 53 | 41 | 47 | 68 | 47 |
Assets held for sale | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
Total current assets | 758 | 930 | 721 | 663 | 1,111 | 950 | 971 | 958 | 961 | 1,035 | 1,028 | 996 | 893 |
Property, plant and equipment, net | 339 | 327 | 312 | 467 | 440 | 438 | 475 | 556 | 578 | 577 | 557 | 517 | 521 |
Prepublication costs | 118 | 126 | 147 | 143 | 52 | 42 | 43 | 55 | 70 | 71 | 66 | 56 | 56 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | 95 | 79 | 82 | 86 |
Royalty advances, net | 36 | 35 | 37 | 39 | 39 | 44 | 42 | 45 | 48 | 40 | 44 | 49 | 57 |
Goodwill | 154 | 158 | 158 | 145 | 116 | 116 | 119 | 119 | 125 | 125 | 126 | 125 | 133 |
Deferred Income Tax Assets, Net | - | - | - | - | - | 69 | 54 | 25 | 37 | 19 | 25 | 22 | 21 |
Other assets and deferred charges | 35 | 34 | 35 | 51 | 52 | 48 | 57 | 67 | 60 | 72 | 83 | 94 | 100 |
Total noncurrent assets | 729 | 740 | 720 | 865 | 712 | 763 | 790 | 867 | 918 | 998 | 980 | 945 | 974 |
Total assets | 1,487 | 1,670 | 1,441 | 1,529 | 1,822 | 1,713 | 1,760 | 1,825 | 1,879 | 2,034 | 2,008 | 1,941 | 1,867 |
Lines of credit and current portion of long-term debt | - | - | 2 | 16 | 6 | 6 | 6 | 8 | 7 | 8 | 183 | 7 | 6 |
Accounts payable | 120 | 120 | 156 | 145 | 147 | 138 | 141 | 199 | 195 | 154 | 138 | 162 | 171 |
Accrued royalties | 35 | 93 | 34 | 34 | 27 | 32 | 34 | 35 | 42 | 38 | 46 | 61 | 53 |
Deferred revenue | - | - | - | - | - | - | - | - | 131 | 117 | 99 | 173 | 169 |
Other accrued expenses | - | - | - | - | - | - | - | - | - | - | - | - | 169 |
Accrued income taxes | - | - | - | - | 159 | 2 | 3 | 2 | 1 | 1 | 3 | 3 | 13 |
Operating lease liabilities | - | - | - | - | - | - | - | - | - | 23 | 25 | 21 | 21 |
Total current liabilities | 423 | 503 | 422 | 430 | 548 | 378 | 387 | 446 | 542 | 502 | 696 | 620 | 602 |
Long-term debt | 160 | 153 | - | 120 | - | - | - | - | - | 211 | 7 | - | - |
Operating lease liabilities | - | - | - | - | - | - | - | - | - | 76 | 67 | 70 | 74 |
Other noncurrent liabilities | 109 | 128 | 97 | 63 | 70 | 77 | 65 | 59 | 64 | 65 | 56 | 33 | 26 |
Total noncurrent liabilities | 324 | 338 | 155 | 183 | 70 | 77 | 65 | 59 | 64 | 352 | 131 | 103 | 100 |
Commitments and Contingencies | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Additional paid-in capital | 577 | 583 | 583 | 581 | 592 | 601 | 607 | 614 | 621 | 622 | 627 | 627 | 632 |
Accumulated other comprehensive income (loss) | -54 | -74 | -65 | -55 | -77 | -87 | -94 | -56 | -60 | -58 | -35 | -45 | -56 |
Retained earnings | 636 | 724 | 739 | 765 | 1,040 | 1,060 | 1,091 | 1,065 | 1,013 | 948 | 916 | 977 | 1,036 |
Treasury stock at cost: 12.9 shares and 10.4 shares, respectively | 419 | 403 | 392 | 376 | 350 | 317 | 296 | 304 | 303 | 333 | 328 | 342 | 450 |
Total stockholders' equity of Scholastic Corporation | - | - | - | - | - | - | - | - | - | - | - | - | - |
Noncontrolling interest | - | - | - | - | - | - | - | - | 1 | 1 | 2 | 1 | 2 |
Total stockholders’ equity | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total liabilities and stockholders’ equity | 1,487 | 1,670 | 1,441 | 1,529 | 1,822 | 1,713 | 1,760 | 1,825 | 1,879 | 2,034 | 2,008 | 1,941 | 1,867 |