- 米国企業
- SBA COMMUNICATIONS CORP
SBA COMMUNICATIONS CORPSBAC
時価総額
$259.4億
PER
51.7倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Site leasing | - | - | - | - | - | - | - | - | - | 1,861 | 1,954 | 2,104 | 2,337 | 2,517 |
| Site development | 627 | 698 | 954 | 1,305 | 1,527 | 1,638 | 1,633 | 1,728 | 1,866 | 2,015 | 2,083 | 2,309 | 2,633 | 2,712 |
| Cost of site leasing | - | - | - | - | - | - | - | - | - | 374 | 374 | 386 | 446 | 473 |
| Cost of site development | - | - | - | - | - | - | - | - | - | 119 | 103 | 159 | 223 | 140 |
| Selling General And Administrative Expense | 58 | 63 | 72 | 85 | 103 | 115 | 143 | 131 | 143 | 193 | 194 | 220 | 262 | 268 |
| Business Combination, Acquisition Related Costs And Adjusments | - | - | - | - | - | 12 | 13 | 12 | 11 | 15 | 17 | 28 | 27 | 22 |
| Asset impairment and decommission costs | - | - | - | 29 | 24 | 95 | 30 | 37 | 27 | 33 | 40 | 33 | 43 | 169 |
| Depreciation, accretion, and amortization | 279 | 309 | 408 | 533 | 627 | 660 | 638 | 643 | 672 | 697 | 722 | 700 | 708 | 716 |
| Total operating expenses | 552 | 588 | 807 | 1,075 | 1,190 | 1,326 | 1,246 | 1,269 | 1,322 | 1,431 | 1,449 | 1,526 | 1,708 | 1,788 |
| Operating income | 74 | 111 | 147 | 230 | 337 | 312 | 387 | 459 | 544 | 583 | 634 | 782 | 925 | 924 |
| Interest income | 0 | 0 | 1 | 2 | 1 | 4 | 11 | 11 | 7 | 6 | 3 | 3 | 10 | 18 |
| Interest expense | - | - | - | 249 | 293 | 322 | 329 | 324 | 376 | 390 | 368 | 353 | 354 | 400 |
| Non-cash interest expense | - | - | - | 49 | 27 | 2 | 2 | 3 | 3 | 3 | 25 | 47 | 46 | 36 |
| Amortization of deferred financing fees | 9 | 9 | 13 | 16 | 18 | 19 | 21 | 22 | 20 | 22 | 20 | 20 | 20 | 20 |
| Loss from extinguishment of debt, net | - | - | - | - | - | - | - | - | -14 | -0 | -19 | -40 | -0 | - |
| Other income (expense), net | 0 | -0 | 6 | 31 | 11 | -139 | 94 | -2 | -86 | 14 | -222 | -74 | 10 | 63 |
| Total other expense, net | -268 | -235 | -324 | -287 | -352 | -479 | -300 | -342 | -492 | -397 | -651 | -530 | -400 | -375 |
| Income before income taxes | -193 | -125 | -177 | -57 | -16 | -167 | 87 | 117 | 52 | 187 | -18 | 253 | 526 | 549 |
| Provision for income taxes | 1 | 2 | 7 | -1 | 9 | 9 | 11 | 13 | 4 | 40 | -42 | 15 | 66 | 51 |
| Net income | -194 | -127 | -181 | -56 | -24 | - | - | - | - | 147 | 24 | 238 | 460 | 497 |
| Net loss attributable to noncontrolling interests | 0 | -0 | -0 | - | - | - | - | - | - | 0 | -0 | - | -2 | -4 |
| Net income attributable to SBA Communications Corporation | -194 | -126 | -181 | -56 | -24 | -176 | 76 | 104 | 47 | 147 | 24 | 238 | 461 | 502 |
| Basic | - | - | - | - | - | - | 0.61 | 0.86 | 0.41 | 1.3 | 0.22 | 2.17 | 4.27 | 4.64 |
| Diluted | - | - | - | - | - | - | 0.61 | 0.86 | 0.41 | 1.28 | 0.21 | 2.14 | 4.22 | 4.61 |