Silvercrest Asset Management Group Inc.SAMG

時価総額
$2.4億
PER
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net income17111110131715172531
Equity-based compensation2123332111
Depreciation and amortization2223323444
Deferred rent-----4----
Deferred income taxes-----12214
Tax receivable agreement fair value adjustment--1-05-00000
Non-cash interest on notes receivable from partners--00000000
Non-cash lease expense-------34-2
Distributions received from investment funds------1211
Equity income from investments010011212-0
Other-00000----
Receivables and due from Silvercrest Funds31111-14-1-00
Prepaid expenses and other assets5-111-3311-03
Accounts payable and accrued expenses1-1-01-11106-12
Accrued compensation850243128-2
Operating lease liabilities-------443
Other liabilities10-1-1-0-0-0-0-
Interest payable on notes payable000000--00
Net cash provided by operating activities-----2919274423
Acquisition of furniture, equipment and leasehold improvements0101124111
Neosho Capital, LLC------0---
Cortina Asset Management, LLC------35---
Acquisition3---------
Net cash used in investing activities------2-39-1-1-1
Neosho Capital, LLC------0000
Earn-outs paid related to acquisitions011110-135
Borrowings under credit facility-4-3----18---
Repayments of notes payable2322212443
Principal payments on financing leases------0000
Operating lease liabilities------1---
Distributions to partners29566678678
Dividends paid on Class A common stock1444455667
Purchase of shares of Class A common stock of Silvercrest Asset Management Group Inc.--------19
Payments from partners on notes receivable1101010000
Net cash used in financing activities------124-17-20-31
Net (decrease) increase in cash and cash equivalents-----15-161023-8
Income taxes1544264355
Interest-----00100
Notes Receivable From New Partners Issued For Capital Contribution-----0--0-
Neosho Capital, LLC------1---
Cortina Asset Management, LLC------14---
Neosho Capital, LLC------0-00
Cortina Asset Management, LLC------9-11
Recognition Of Deferred Tax Assets As Result Of Share Conversion--10011111
Lease Obligation Incurred-00-000000
Operating lease assets (ASC 842 adoption)------33---
Finance lease assets (ASC 842 adoption)------0---
Operating lease liabilities (ASC 842 adoption)------40---
Finance lease liabilities (ASC 842 adoption)------0---
Accrued dividends-------000