| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Revenues | 1,489 | 1,571 | 1,708 | 604 | 545 | 788 | 820 | 816 | 712 | 859 | 1,110 | 909 | 1,057 |
|---|
| Cost of sales | - | - | - | - | - | - | - | 605 | 558 | 712 | 796 | 688 | 763 |
|---|
| Selling and general expenses | 67 | 68 | 65 | 48 | 46 | 43 | 40 | 42 | 42 | 51 | 58 | 65 | 75 |
|---|
| Other Operating Income (Expense), Net | 4 | 13 | 9 | 27 | 20 | 35 | 4 | 1 | -5 | -22 | 14 | 10 | -8 |
|---|
| Costs and Expenses | 1,136 | 1,160 | 1,302 | 505 | 467 | 533 | 604 | 646 | 605 | 785 | 840 | 743 | 846 |
|---|
| OPERATING INCOME | 356 | 411 | 423 | - | - | 256 | 215 | 170 | 107 | 74 | 270 | 166 | 211 |
|---|
| Interest expense | 51 | 45 | 44 | 44 | 32 | 32 | 34 | 32 | 32 | 39 | 45 | 36 | 48 |
|---|
| Other Nonoperating Income (Expense) | 1 | 1 | 2 | -9 | -3 | -1 | 2 | 5 | 5 | 1 | 0 | 3 | 21 |
|---|
| INCOME BEFORE INCOME TAXES | 306 | 367 | 381 | 98 | - | 223 | 183 | 143 | 81 | 37 | 225 | 132 | 184 |
|---|
| Income tax expense (Note 20) | 30 | 88 | 50 | -10 | -1 | 5 | 22 | 25 | 13 | 7 | 15 | 9 | 5 |
|---|
| NET INCOME | - | - | 374 | 98 | 44 | 218 | 162 | 117 | 68 | 30 | 210 | 123 | 178 |
|---|
| Less: Net income attributable to noncontrolling interests in the operating partnership | - | - | - | - | - | - | - | - | - | 1 | 5 | 2 | 3 |
|---|
| Less: Net income attributable to noncontrolling interests in consolidated affiliates | - | - | - | - | - | - | - | - | - | -8 | 53 | 13 | 2 |
|---|
| NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 276 | 279 | 374 | 99 | 46 | 218 | 162 | 117 | 68 | 37 | 210 | 123 | 178 |
|---|
| Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0 | - | 4 | -6 | -16 | -32 | 6 | 9 | -23 | 1 | 28 | -22 | -23 | -2 |
|---|
| Cash flow hedges, net of income tax effect of $2,368, $555 and $2,667 | - | - | - | - | - | - | - | - | -30 | -61 | 60 | 76 | -10 |
|---|
| Pension and postretirement benefit plans, net of income tax effect of $0, $0 and $0 | - | 0 | -62 | -54 | -3 | -6 | 0 | 2 | 1 | 1 | -12 | -2 | -1 |
|---|
| Total other comprehensive (loss) income | - | - | 60 | 36 | -39 | 35 | 15 | -19 | -31 | -34 | 51 | 55 | -11 |
|---|
| COMPREHENSIVE INCOME | - | - | 434 | 134 | 4 | 252 | 176 | 98 | 37 | -4 | 261 | 177 | 168 |
|---|
| Less: Comprehensive income attributable to noncontrolling interests in the operating partnership | - | - | - | - | - | - | - | - | - | 3 | 6 | 4 | 3 |
|---|
| Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates | - | - | - | - | - | - | - | - | - | -1 | 48 | 12 | 3 |
|---|
| COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 231 | 283 | 435 | 141 | 17 | 243 | 161 | 89 | 28 | -6 | 207 | 161 | 162 |
|---|
| Earnings Per Share, Basic | 2.27 | 2.27 | 2.96 | 0.78 | 0.37 | 1.73 | 1.17 | 0.79 | 0.46 | 0.28 | 1.08 | 0.73 | 1.17 |
|---|
| Earnings Per Share, Diluted | 2.2 | 2.17 | 2.86 | 0.76 | 0.37 | 1.73 | 1.16 | 0.79 | 0.46 | 0.27 | 1.08 | 0.73 | 1.17 |
|---|