AIスクリーニング
AIチャット
価格
始める
米国企業
RYAN SPECIALTY HOLDINGS, INC.
Raw
RYAN SPECIALTY HOLDINGS, INC.
【RYAN】
時価総額
$103.3億
PER
専門保険の卸売仲介・委任引受の大手。E&Sやバインディングオーソリティ、MGAsを展開。プロデューサー700人超と30,000社の流通網、2024年に保険料の78%がE&S、2010年創業、米国・欧州中心に展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net income
57
163
194
230
Loss (income) from equity method investment in related party
-1
-0
9
18
Amortization
-
-
-
158
Depreciation
5
6
9
10
Prepaid and deferred compensation expense
-
29
12
31
Non-cash equity-based compensation
-
77
70
79
Amortization of debt issuance costs
-
-
-
24
Amortization of interest rate cap premium
-
5
7
7
Deferred income tax expense
-1
9
7
17
Other Noncash Income Tax Expense
-
-
18
10
(Gain) loss on Tax Receivable Agreement
-
-6
-11
2
Commissions and fees receivable – net
-
20
44
22
Accrued interest liability
-
8
1
20
Other current and non-current assets
-
-
-
21
Other current and non-current liabilities
-
-
-
-7
Total cash flows provided by operating activities
-
336
477
515
Business combinations – net of cash acquired and cash held in a fiduciary capacity
-
-
-
1,709
Capital expenditures
-
15
30
47
Asset acquisitions
343
8
-
-
Repayments of prepaid incentives
-
-
0
-
Total cash flows used in investing activities
-
-22
-476
-1,756
Proceeds from Senior Secured Notes
-
394
-
1,187
Borrowings on Revolving Credit Facility
-
-
-
1,250
Repayments on Revolving Credit Facility
-
-
-
1,250
Debt issuance costs paid
-
2
-
26
Proceeds from term debt
-
-
-
108
Repayment of term debt
-
17
17
8
Payment of contingent consideration
-
6
5
-
Tax distributions to non-controlling LLC Unitholders
-
-
-
83
Receipt of taxes related to net share settlement of equity awards
-
7
8
28
Taxes paid related to net share settlement of equity awards
-
-
9
27
Payment of Tax Receivable Agreement liabilities
-
8
16
22
Dividends paid to Class A common shareholders
-
-
-
80
Distributions to non-controlling LLC Unitholders
-
-
-
22
Payment of accrued return on Ryan Re preferred units
-
-
-
2
Net change in fiduciary liabilities
147
-17
-97
-114
Total cash flows provided by (used in) financing activities
-
315
-13
1,167
Effect of changes in foreign exchange rates on cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity
-
-0
1
-2
NET CHANGE IN CASH, CASH EQUIVALENTS, AND CASH AND CASH EQUIVALENTS HELD IN A FIDUCIARY CAPACITY
-
628
-11
-76