- 米国企業
- Sunrun Inc.
Sunrun Inc.RUN
時価総額
$26.1億
PER
| 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Service | - | - | - | 404 | 388 | 484 | 827 | 983 | 1,187 |
| Product | - | - | - | 356 | 471 | 438 | 783 | 1,338 | 1,073 |
| Total revenue | 305 | 454 | 530 | 760 | 859 | 922 | 1,610 | 2,321 | 2,260 |
| Service | - | - | - | 241 | 280 | 386 | 699 | 844 | 1,077 |
| Product | - | - | - | 294 | 365 | 358 | 666 | 1,179 | 1,020 |
| Costs | 169 | 239 | 254 | - | - | - | - | - | - |
| Sales and marketing | 145 | 163 | 137 | 207 | 275 | 352 | 623 | 745 | 741 |
| Research and development | 10 | 10 | 15 | 19 | 24 | 20 | 23 | 21 | 22 |
| General and administrative | 84 | 92 | 107 | 117 | 125 | 267 | 259 | 189 | 221 |
| Amortization of intangible assets | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | - |
| Goodwill impairment | - | - | - | - | - | - | - | - | 1,200 |
| Total operating expenses | 524 | 669 | 712 | 882 | 1,074 | 1,387 | 2,276 | 2,984 | 4,238 |
| Loss from operations | -219 | -215 | -182 | -122 | -216 | -465 | -666 | -662 | -1,979 |
| Interest expense, net | -33 | -53 | -71 | -132 | -174 | -231 | -328 | -446 | -653 |
| Other (expense) income, net | - | 1 | -2 | 3 | -9 | -8 | 23 | 261 | -64 |
| Loss before income taxes | -254 | -267 | -255 | -251 | -399 | -688 | -971 | -847 | -2,696 |
| Income tax (benefit) expense | -5 | 36 | 32 | 9 | -8 | -61 | 9 | 2 | -13 |
| Net loss | -249 | -303 | -287 | -260 | -391 | -627 | -981 | -850 | -2,683 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | -395 | -411 | -287 | -417 | -454 | -901 | -1,023 | -1,078 |
| Net (loss) income attributable to common stockholders | -28 | 92 | 125 | 27 | 26 | -173 | -79 | 173 | -1,604 |
| Earnings Per Share, Basic | - | 0.9 | 1.18 | 0.24 | 0.23 | -1.24 | -0.39 | 0.82 | -7.41 |
| Earnings Per Share, Diluted | - | 0.87 | 1.15 | 0.23 | 0.21 | -1.24 | -0.39 | 0.8 | -7.41 |