- 米国企業
- Red Rock Resorts, Inc.
Red Rock Resorts, Inc.RRR
時価総額
PER
2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Casino | - | - | - | 984 | 764 | 1,143 | 1,126 | 1,132 |
Food and beverage | - | - | - | 482 | 193 | 245 | 283 | 314 |
Room | - | - | - | 192 | 87 | 144 | 165 | 183 |
Other | - | - | - | 107 | 56 | 77 | 87 | 94 |
Management fees | - | - | - | 92 | 82 | 9 | 3 | 1 |
Revenues | 1,452 | 1,616 | 1,681 | 1,857 | 1,182 | 1,618 | 1,664 | 1,724 |
Casino | - | - | - | 351 | 233 | 275 | 280 | 294 |
Food and beverage | - | - | - | 466 | 196 | 196 | 225 | 245 |
Room | - | - | - | 81 | 49 | 55 | 52 | 55 |
Other | - | - | - | 52 | 23 | 26 | 32 | 33 |
Selling, general and administrative | 326 | 379 | 390 | 416 | 325 | 347 | 353 | 374 |
Depreciation and amortization | 157 | 178 | 180 | 222 | 231 | 158 | 128 | 133 |
Write-downs and other, net | - | - | - | - | - | -19 | -48 | 32 |
Asset impairment | - | - | - | - | - | -178 | -80 | - |
Total operating costs and expenses | 1,143 | 1,285 | 1,309 | 1,671 | 1,094 | 1,216 | 1,102 | 1,165 |
Operating income | 309 | 330 | 372 | 186 | 89 | 402 | 561 | 559 |
Earnings from joint ventures | 2 | 2 | 2 | 2 | 1 | 3 | 3 | 3 |
Operating income and earnings from joint ventures | - | - | - | 188 | 90 | 405 | 565 | 562 |
Interest expense, net | 140 | 131 | 143 | 157 | 128 | 103 | 130 | 181 |
Loss on extinguishment of debt | -7 | -17 | - | -20 | 0 | -13 | - | - |
Change in fair value of derivative instruments | 0 | 14 | 12 | -19 | -22 | -0 | - | - |
Other | - | - | 0 | 0 | 0 | 2 | - | - |
Other | - | - | 0 | 0 | 0 | 2 | - | - |
Total other expense | -147 | -134 | -131 | -196 | -150 | -119 | -130 | -181 |
Total other expense | -147 | -134 | -131 | -196 | -150 | -119 | -130 | -181 |
Income before income tax | 164 | 198 | 243 | -8 | -60 | 286 | 435 | 381 |
(Provision) benefit for income tax | 8 | 135 | 24 | -2 | 114 | -69 | 45 | 43 |
Net income | 156 | 63 | 219 | -7 | -175 | 355 | 390 | 338 |
Less: net income attributable to noncontrolling interests | 64 | 28 | 62 | -3 | -24 | 113 | 185 | 162 |
Net income attributable to Red Rock Resorts, Inc. | 156 | 63 | 219 | -3 | -150 | 355 | 390 | 338 |
Earnings Per Share, Basic | - | 0.52 | 2.28 | -0.05 | -2.13 | 3.5 | 3.48 | 3.04 |
Earnings Per Share, Diluted | - | 0.42 | 1.77 | -0.05 | -2.13 | 2.84 | 3.36 | 2.94 |