- 米国企業
- RED ROBIN GOURMET BURGERS INC
RED ROBIN GOURMET BURGERS INCRRGB
時価総額
PER
2011年 12月25日 | 2012年 12月30日 | 2013年 12月29日 | 2014年 12月28日 | 2015年 12月27日 | 2016年 12月25日 | 2017年 12月31日 | 2018年 12月30日 | 2019年 12月29日 | 2020年 12月27日 | 2021年 12月26日 | 2022年 12月25日 | 2023年 12月31日 | |
Restaurant revenue | - | - | - | - | - | - | - | 1,316 | 1,290 | 854 | 1,138 | 1,230 | 1,274 |
Franchise revenue | - | - | - | - | - | - | - | 17 | 17 | 9 | 17 | 19 | 16 |
Other revenue | - | - | - | - | - | - | - | - | - | 6 | 7 | 17 | 13 |
Total revenues | 915 | 977 | 1,017 | 1,146 | 1,258 | 1,296 | 1,381 | 1,339 | 1,315 | 869 | 1,162 | 1,267 | 1,303 |
Cost of sales | - | - | - | - | - | - | - | - | 303 | 198 | 261 | 307 | 309 |
Cost, Direct Labor | - | - | - | - | - | - | - | 456 | - | - | - | 441 | 474 |
Other operating | 124 | 125 | 123 | 141 | 154 | 174 | 178 | 182 | 186 | 164 | 208 | 225 | 225 |
Occupancy | - | - | - | - | - | - | - | - | 112 | 100 | 96 | 99 | 103 |
Depreciation and amortization | 55 | 55 | 58 | 65 | 77 | 87 | 93 | 95 | 92 | 88 | 83 | 76 | 66 |
Selling, General and Administrative Expense | 99 | 111 | 124 | 132 | 143 | 137 | 150 | 146 | 156 | 107 | 123 | 137 | 124 |
Pre-opening costs | 4 | 3 | 7 | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 |
Other Nonrecurring Expense | - | - | - | - | - | - | - | - | - | 154 | 16 | 39 | -3 |
Total costs and expenses | 887 | 932 | 973 | 1,101 | 1,191 | 1,285 | 1,342 | 1,349 | 1,328 | 1,144 | 1,199 | 1,323 | 1,299 |
Income (loss) from operations | 28 | 45 | 44 | 45 | 67 | 12 | 39 | -10 | -13 | -275 | -37 | -56 | 5 |
Interest expense | - | - | - | - | - | - | - | - | - | 10 | 14 | 21 | - |
Interest expense | -6 | -6 | -3 | -3 | -4 | -7 | -11 | -11 | -10 | - | - | - | 27 |
Interest Income and Other, Net | - | - | - | - | - | - | - | - | - | -2 | -1 | -0 | -1 |
Total other expenses, net | - | - | - | - | - | - | 7 | 39 | - | 8 | 13 | 21 | 25 |
Loss before income taxes | 22 | 37 | 41 | 42 | 63 | 5 | 29 | -21 | -22 | -284 | -50 | -77 | -21 |
Income tax expense (benefit) | 2 | 9 | 9 | 9 | 16 | -7 | -1 | -15 | -14 | -7 | -0 | 1 | 0 |
Net loss | - | - | - | 33 | 48 | 12 | 30 | -6 | -8 | -276 | -50 | -78 | -21 |
Earnings Per Share, Basic | 1.36 | 1.97 | 2.27 | 2.29 | 3.4 | 0.88 | 2.33 | -0.49 | -0.61 | -19.29 | -3.19 | -4.91 | -1.34 |
Earnings Per Share, Diluted | 1.34 | 1.93 | 2.22 | 2.25 | 3.36 | 0.87 | 2.31 | -0.49 | -0.61 | -19.29 | -3.19 | -4.91 | -1.34 |
Foreign currency translation adjustment | - | - | - | - | - | - | - | - | 0 | -1 | 0 | -0 | 0 |
Other comprehensive (loss) income, net of tax | - | - | - | - | - | - | - | - | 0 | -1 | 0 | -0 | 0 |
Total comprehensive loss | - | - | - | - | - | - | - | -8 | -7 | -277 | -50 | -78 | -21 |
Total comprehensive loss | - | - | - | - | - | - | - | -8 | -7 | -277 | -50 | -78 | -21 |