Rapid7, Inc.RPD

時価総額
$23.6億
PER
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net loss-50-49-45-56-54-99-146-125-149
Depreciation and amortization578111723344146
Amortization of debt discount and issuance costs---41118444
Stock-based compensation expense111720284164103120108
Deferred income taxes00-3-0-110-1-6
Impairment of long-lived assets0-------31
Induced conversion expense------3-54
Change in fair value of derivative assets---------16
Other--0-012-0-20-0
Deferred income taxes00-3-0-110-1-6
Induced conversion expense------3-54
Other--0-012-0-20-0
Accounts receivable186252152425914
Deferred contract acquisition and fulfillment costs---131113231619
Prepaid expenses and other assets2400149324
Accounts payable-22-240-2-285
Accrued expenses7276591942
Deferred revenue---231937865330
Other liabilities-01-101-042-1
Net cash provided by operating activities---6-155478104
Business acquisitions, net of cash acquired39-151415126358-35
Purchases of property and equipment4451329149204
Capitalization of internal-use software---366101716
Purchases of investments-393523314817793123277
Sales and maturities of investments--3470215167148121150
Other investments------31-3
Net cash used in investing activities----19417-156-325-40-179
Proceeds from Convertible Debt---223-223585-292
Purchase of capped calls related to convertible senior notes-----2776--
Purchase of capped calls related to convertible senior notes--------37
Payment of debt issuance costs-----000-
Payments for redemption, repurchase and conversion of convertible senior notes------2300200
Payments related to business acquisitions------1202
Taxes paid related to net share settlement of equity awards-412791676
Proceeds from Capped Call Settlement--------18
Proceeds from employee stock purchase plan-43-6791211
Taxes paid related to net share settlement of equity awards-412791676
Proceeds from stock option exercises1368108433
Proceeds from employee stock purchase plan-43-6791211
Net cash provided by financing activities---2369201264780
Proceeds from stock option exercises1368108433
Net cash provided by financing activities---2369201264780
Effect of exchange rate changes on cash ,cash equivalents and restricted cash----1-01-1-31
Net increase (decrease) in cash, cash equivalents and restricted cash----2450-9436
Cash paid for interest on convertible senior notes----35775
Income Taxes Paid, Net011000322