- 米国企業
- ROCKWELL AUTOMATION, INC
ROCKWELL AUTOMATION, INCROK
時価総額
$310.7億
PER
25.5倍
2010年 9月30日 | 2012年 9月30日 | 2013年 9月30日 | 2014年 9月30日 | 2015年 9月30日 | 2016年 9月30日 | 2017年 9月30日 | 2018年 9月30日 | 2019年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | |
Products and solutions | - | - | - | - | - | - | - | - | 5,946 | 5,664 | 6,285 | 6,993 | 8,225 |
Services | - | - | - | - | - | - | - | 736 | 756 | 666 | 712 | 767 | 833 |
Total sales | 4,857 | 6,259 | 6,352 | 6,624 | 6,308 | 5,880 | 6,311 | 6,666 | 6,695 | 6,330 | 6,997 | 7,760 | 9,058 |
Products and solutions | - | - | - | - | - | - | - | - | 3,322 | 3,306 | 3,639 | 4,173 | 4,809 |
Services | - | - | - | - | - | - | - | 455 | 481 | 429 | 461 | 485 | 532 |
Cost of sales | 2,921 | 3,737 | 3,778 | 3,870 | 3,605 | 3,404 | 3,687 | 3,794 | 3,795 | 3,735 | 4,100 | 4,658 | 5,341 |
Gross profit | 1,936 | 2,523 | 2,574 | 2,754 | 2,703 | 2,476 | 2,624 | 2,872 | 2,900 | 2,595 | 2,898 | 3,102 | 3,717 |
Selling, general and administrative expenses | 1,323 | 1,492 | 1,538 | 1,570 | 1,506 | 1,467 | 1,592 | 1,599 | 1,539 | 1,480 | 1,680 | 1,767 | 2,024 |
Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | 154 | 397 | -137 | 279 |
Other Income (Expense) | -8 | -5 | 6 | 10 | -5 | 6 | 81 | 131 | -362 | -30 | 6 | -2 | -71 |
Interest expense | 61 | 60 | 61 | 59 | 64 | 71 | 76 | 73 | 98 | 104 | 95 | 123 | 135 |
Goodwill impairment | - | - | - | - | - | - | - | - | - | - | - | - | 158 |
Income before income taxes | 544 | 966 | 981 | 1,134 | 1,128 | 943 | 1,037 | 1,331 | 901 | 1,136 | 1,526 | 1,074 | 1,609 |
Interest expense | 61 | 60 | 61 | 59 | 64 | 71 | 76 | 73 | 98 | 104 | 95 | 123 | 135 |
Income tax provision (Note 16) | 104 | 229 | 225 | 307 | 300 | 213 | 212 | 795 | 205 | 113 | 182 | 155 | 331 |
Income before income taxes | 544 | 966 | 981 | 1,134 | 1,128 | 943 | 1,037 | 1,331 | 901 | 1,136 | 1,526 | 1,074 | 1,609 |
Net income | - | - | - | - | - | - | - | - | - | 1,023 | 1,344 | 919 | 1,278 |
Income tax provision (Note 16) | 104 | 229 | 225 | 307 | 300 | 213 | 212 | 795 | 205 | 113 | 182 | 155 | 331 |
Net loss attributable to noncontrolling interests | - | - | - | - | - | - | - | - | - | -0 | -14 | -13 | -109 |
Net income | - | - | - | - | - | - | - | - | - | 1,023 | 1,344 | 919 | 1,278 |
Net income attributable to Rockwell Automation, Inc. | 464 | 737 | 756 | 827 | 828 | 730 | 826 | 536 | 696 | 1,023 | 1,358 | 932 | 1,387 |
Net loss attributable to noncontrolling interests | - | - | - | - | - | - | - | - | - | -0 | -14 | -13 | -109 |
Earnings Per Share, Basic | 3.26 | 5.2 | 5.43 | 5.98 | 6.15 | 5.6 | 6.42 | 4.27 | 5.88 | 8.83 | 11.69 | 8.02 | 12.03 |
Earnings Per Share, Diluted | 3.22 | 5.13 | 5.36 | 5.91 | 6.09 | 5.56 | 6.35 | 4.21 | 5.83 | 8.77 | 11.58 | 7.97 | 11.95 |
Net income attributable to Rockwell Automation, Inc. | 464 | 737 | 756 | 827 | 828 | 730 | 826 | 536 | 696 | 1,023 | 1,358 | 932 | 1,387 |
Earnings Per Share, Basic | 3.26 | 5.2 | 5.43 | 5.98 | 6.15 | 5.6 | 6.42 | 4.27 | 5.88 | 8.83 | 11.69 | 8.02 | 12.03 |
Earnings Per Share, Diluted | 3.22 | 5.13 | 5.36 | 5.91 | 6.09 | 5.56 | 6.35 | 4.21 | 5.83 | 8.77 | 11.58 | 7.97 | 11.95 |