- 米国企業
- ROGERS CORP
ROGERS CORPROG
時価総額
$22億
PER
38.9倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Net sales | 553 | 499 | 537 | 611 | 641 | 656 | 821 | 879 | 898 | 803 | 933 | 971 | 908 |
Cost of sales | - | - | - | - | - | - | - | 568 | 584 | 511 | 584 | 650 | 601 |
Gross margin | 179 | 159 | 188 | 234 | 235 | 249 | 319 | 311 | 314 | 292 | 349 | 321 | 307 |
Selling, General and Administrative Expense | 104 | 100 | 106 | 125 | 131 | 136 | 160 | 164 | 169 | 182 | 193 | 219 | 202 |
Research and Development Expense | 22 | 19 | 22 | 23 | 28 | 29 | 30 | 33 | 32 | 29 | 30 | 35 | 36 |
Restructuring and impairment charges | 0 | 14 | 10 | 5 | - | 1 | 4 | 4 | 2 | 13 | 4 | 67 | 17 |
Restructuring and impairment charges | - | - | - | - | - | - | - | - | - | - | - | - | 17 |
Other operating (income) expense, net | - | - | - | - | - | - | - | - | -1 | 0 | -5 | 144 | 33 |
Operating income | 53 | 26 | 49 | 80 | 76 | 84 | 131 | 113 | 110 | 67 | 117 | 144 | 85 |
Income (Loss) from Equity Method Investments | 5 | 5 | 4 | 4 | 3 | 4 | 5 | 6 | 5 | 5 | 7 | 4 | 2 |
Pension settlement charges | - | - | - | - | - | - | - | - | - | - | -1 | - | - |
Other income (expense), net | 2 | -0 | -1 | -1 | -8 | -2 | 3 | -1 | -1 | 4 | 5 | 1 | -1 |
Other income (expense), net | 2 | -0 | -1 | -1 | -8 | -2 | 3 | -1 | -1 | 4 | 5 | 1 | -1 |
Interest expense, net | -5 | -4 | -3 | -3 | -4 | -4 | -6 | -7 | -7 | -7 | -3 | -10 | -10 |
Interest expense, net | -5 | -4 | -3 | -3 | -4 | -4 | -6 | -7 | -7 | -7 | -3 | -10 | -10 |
Income before income tax expense | 55 | 23 | 49 | 80 | 66 | 82 | 133 | 111 | 55 | 69 | 126 | 140 | 76 |
Income before income tax expense | 55 | 23 | 49 | 80 | 66 | 82 | 133 | 111 | 55 | 69 | 126 | 140 | 76 |
Income tax expense | 11 | -46 | 11 | 28 | 20 | 34 | 52 | 23 | 8 | 19 | 18 | 24 | 20 |
Income tax expense | 11 | -46 | 11 | 28 | 20 | 34 | 52 | 23 | 8 | 19 | 18 | 24 | 20 |
Net income | 37 | 69 | 38 | 53 | 46 | 48 | 80 | 88 | 47 | 50 | 108 | 117 | 57 |
Net income | 37 | 69 | 38 | 53 | 46 | 48 | 80 | 88 | 47 | 50 | 108 | 117 | 57 |
Earnings Per Share, Basic | 2.31 | 4.18 | 2.2 | 2.91 | 2.52 | 2.68 | 4.43 | 4.77 | 2.55 | 2.68 | 5.77 | 6.21 | 3.04 |
Earnings Per Share, Basic | 2.31 | 4.18 | 2.2 | 2.91 | 2.52 | 2.68 | 4.43 | 4.77 | 2.55 | 2.68 | 5.77 | 6.21 | 3.04 |
Earnings Per Share, Diluted | 2.21 | 4.04 | 2.13 | 2.83 | 2.48 | 2.65 | 4.34 | 4.7 | 2.53 | 2.67 | 5.73 | 6.15 | 3.03 |
Earnings Per Share, Diluted | 2.21 | 4.04 | 2.13 | 2.83 | 2.48 | 2.65 | 4.34 | 4.7 | 2.53 | 2.67 | 5.73 | 6.15 | 3.03 |