RCI HOSPITALITY HOLDINGS, INC.RICK
時価総額
$2.2億
PER
アダルトナイトクラブ運営の米国大手。複数ブランドのナイトクラブ、軍モチーフのBombshellsレストラン、業界誌とEXPOを展開。2023年に約6,650万ドルで5クラブ買収。テキサス中心に全米展開、保有不動産87件(2024年9月30日)。
| 2013年 9月30日 | 2014年 9月30日 | 2015年 9月30日 | 2016年 9月30日 | 2017年 9月30日 | 2018年 9月30日 | 2019年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | 2024年 9月30日 | |
| Cash and cash equivalents | 11 | 10 | 8 | 11 | 10 | 18 | 14 | 16 | 36 | 36 | 21 | 32 |
| Receivables, net | - | - | - | - | - | - | - | - | - | - | - | 6 |
| Current portion of notes receivable | - | - | - | - | - | - | 1 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 5 |
| Prepaid expenses and other current assets | 2 | 4 | 4 | 4 | - | - | - | - | 2 | 1 | 2 | 4 |
| Total current assets | 21 | 23 | 21 | 29 | 26 | 37 | 35 | 31 | 53 | 51 | 37 | 47 |
| Property and equipment, net | 99 | 114 | 134 | 142 | 148 | 172 | 184 | 181 | 176 | 225 | 283 | 280 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | 26 | 24 | 37 | 35 | 26 |
| Notes receivable, net of current portion | - | - | - | 5 | 5 | 3 | 4 | 3 | 3 | 5 | 4 | 4 |
| Goodwill | 44 | 43 | 53 | 46 | 44 | 44 | 54 | 46 | 39 | 68 | 71 | 62 |
| Intangibles, net | - | - | - | 52 | 74 | 72 | 76 | 73 | 68 | 144 | 179 | 163 |
| Other assets | 4 | 4 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 223 | 239 | 271 | 276 | 300 | 331 | 354 | 361 | 365 | 531 | 611 | 584 |
| Accounts payable | - | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | 6 |
| Accrued liabilities | 5 | 9 | 10 | 13 | 12 | 12 | 15 | 15 | 10 | 11 | 16 | 20 |
| Long-Term Debt, Current Maturities | 9 | 12 | 10 | 10 | 17 | 19 | 16 | 16 | 6 | 12 | 23 | 19 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | - | 2 | 2 | 3 | 3 | 3 |
| Total current liabilities | 29 | 39 | 23 | 24 | 31 | 34 | 34 | 37 | 23 | 32 | 48 | 48 |
| Deferred tax liability, net | - | - | - | - | - | - | - | 20 | 19 | 31 | 29 | 23 |
| Long-Term Debt, Excluding Current Maturities | 70 | 58 | 85 | 96 | 107 | 122 | 128 | 125 | 119 | 191 | 217 | 219 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | 25 | 24 | 36 | 35 | 31 |
| Other long-term liabilities | 1 | 1 | 3 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 126 | 126 | 142 | 146 | 165 | 176 | 185 | 209 | 185 | 289 | 330 | 321 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | - | - | - | - | - | 64 | 61 | 52 | 50 | 67 | 80 | 62 |
| Retained earnings | 32 | 43 | 53 | 63 | 69 | 90 | 107 | 101 | 130 | 174 | 201 | 202 |
| Total RCIHH stockholders’ equity | 97 | 113 | 128 | 130 | 135 | 154 | 168 | 153 | 180 | 242 | 282 | 263 |
| Noncontrolling interests | 3 | 3 | 6 | 3 | 2 | -0 | -0 | -0 | -1 | 0 | -0 | -0 |
| Total equity | 97 | 113 | 128 | 130 | 135 | 154 | 168 | 152 | 179 | 242 | 281 | 263 |
| Total liabilities and equity | 223 | 239 | 271 | 276 | 300 | 331 | 354 | 361 | 365 | 531 | 611 | 584 |