- 米国企業
- Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc.RHP
時価総額
$62億
PER
18.1倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Rooms | - | - | - | - | - | - | - | 454 | 558 | 172 | 329 | 596 | 701 |
Food and Beverage | - | - | - | - | - | - | - | 520 | 661 | 188 | 279 | 667 | 832 |
Hotel, Other | - | - | - | - | - | - | - | 306 | 324 | 107 | 178 | 275 | 301 |
Entertainment Segment | - | - | - | - | - | - | - | 148 | 186 | 58 | 153 | 268 | 325 |
Total revenues | 952 | 987 | 955 | 1,041 | 1,092 | 1,149 | 1,185 | 1,275 | 1,605 | 524 | 939 | 1,806 | 2,158 |
Rooms | - | - | - | - | - | - | - | 118 | 145 | 59 | 88 | 156 | 174 |
Food and Beverage | - | - | - | - | - | - | - | 283 | 363 | 146 | 191 | 381 | 466 |
Hotel, Other | - | - | - | - | - | - | - | 600 | 731 | 261 | 328 | 457 | 519 |
Management Service | - | - | - | - | - | - | - | 31 | 40 | 7 | 14 | 43 | 66 |
Total hotel operating expenses | - | - | - | - | - | - | - | 771 | 957 | 473 | 621 | 1,038 | 1,225 |
Entertainment | - | - | - | - | 67 | 75 | 84 | 109 | 127 | 78 | 118 | 189 | 224 |
Corporate | - | - | - | - | 29 | 29 | 33 | 31 | 36 | 29 | 39 | 43 | 43 |
Preopening costs | 0 | 0 | - | 0 | 1 | - | 2 | 5 | 3 | 2 | 1 | 1 | 1 |
(Gain) loss on sale of assets | - | - | 0 | 25 | -0 | 2 | - | - | - | 1 | 0 | -0 | - |
Credit loss on held-to-maturity securities | - | - | - | - | - | - | - | - | - | 33 | - | - | - |
Depreciation and amortization | 125 | 131 | 117 | 112 | 114 | 110 | 112 | 121 | 214 | 215 | 220 | 209 | 211 |
Depreciation and amortization | 125 | 131 | 117 | 112 | 114 | 110 | 112 | 121 | 214 | 215 | 220 | 209 | 211 |
Total operating expenses | 566 | 571 | 878 | 888 | 930 | 935 | 1,000 | 1,061 | 1,337 | 828 | 998 | 1,479 | 1,704 |
Total operating expenses | 566 | 571 | 878 | 888 | 930 | 935 | 1,000 | 1,061 | 1,337 | 828 | 998 | 1,479 | 1,704 |
Operating income (loss) | 80 | -5 | 76 | 153 | 162 | 214 | 185 | 214 | 268 | -304 | -59 | 327 | 454 |
Interest expense | 75 | 59 | 61 | 61 | 64 | 64 | 66 | 75 | 132 | 116 | 125 | 148 | 211 |
Interest income | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 10 | 12 | 7 | 6 | 6 | 21 |
Loss on extinguishment of debt | - | - | -4 | -2 | - | - | - | - | -0 | - | -3 | -2 | -2 |
Loss from unconsolidated joint ventures | 1 | 0 | 0 | - | - | -3 | -4 | 125 | -1 | -6 | -9 | -11 | -17 |
Other gains and (losses), net | - | - | - | - | - | - | - | 2 | 1 | -15 | 0 | 2 | 4 |
Income (loss) before income taxes | - | -29 | 26 | 125 | 100 | 163 | 127 | 276 | 147 | -434 | -190 | 174 | 248 |
(Provision) benefit for income taxes | 7 | -2 | -93 | -1 | -12 | 3 | -49 | 12 | 18 | 27 | 5 | 39 | -94 |
Net income (loss) | - | - | - | - | - | - | - | 265 | 128 | -461 | -195 | 135 | 342 |
Net (income) loss attributable to noncontrolling interest in consolidated joint venture | - | - | - | - | - | - | - | - | -17 | -42 | -17 | 5 | 28 |
Net (income) loss attributable to noncontrolling interest in Operating Partnership | - | - | - | - | - | - | - | - | - | -1 | -1 | 1 | 2 |
Net income (loss) available to common stockholders | - | - | 113 | 121 | 112 | 159 | - | - | 146 | -417 | -177 | 129 | 311 |
Earnings Per Share, Basic | 0.21 | -0.56 | 2.22 | 2.38 | 2.18 | 3.12 | 3.44 | 5.16 | 2.82 | -7.59 | -3.21 | 2.34 | 5.39 |
Earnings Per Share, Diluted | 0.2 | -0.56 | 1.81 | 2.17 | 2.16 | 3.11 | 3.43 | 5.14 | 2.81 | -7.59 | -3.21 | 2.33 | 5.36 |