RH【RH】
時価総額
$31億
PER
高級家具・住宅用品の最大手。ギャラリーを軸に店舗、ウェブ、Sourcebookによる体験と21箇所のホスピタリティを展開。2023年秋のSourcebook投入と22年の自社株買い枠20億ドル追加で総額24.5億ドルを計上。米国・カナダ・英国・ドイツ・ベルギー・スペインで展開。
| 2013年 2月2日 | 2014年 2月1日 | 2015年 1月31日 | 2016年 1月30日 | 2017年 1月28日 | 2018年 2月3日 | 2019年 2月2日 | 2020年 2月1日 | 2021年 1月30日 | 2022年 1月29日 | 2023年 1月28日 | 2024年 2月3日 | 2025年 2月1日 | |
| Cash and cash equivalents | 8 | 13 | 149 | 350 | 87 | 18 | 6 | 48 | 100 | 2,178 | 1,508 | 124 | 30 |
| Accounts receivable-net | 17 | 22 | 26 | 29 | 34 | 31 | 40 | 49 | 59 | 58 | 60 | 55 | 63 |
| Merchandise inventories | 353 | 454 | 559 | 725 | 752 | 527 | 532 | 439 | 544 | 734 | 802 | 754 | 1,020 |
| Prepaid expense and other current assets | 77 | 103 | 88 | 79 | 117 | 69 | 105 | 62 | 97 | 121 | 139 | 169 | 178 |
| Total current assets | 493 | 614 | 912 | 1,314 | 1,138 | 645 | 683 | 597 | 801 | 3,091 | 2,513 | 1,102 | 1,291 |
| Property and equipment-net | 111 | 215 | 391 | 516 | 682 | 801 | 864 | 968 | 1,077 | 1,228 | 1,636 | 1,686 | 1,883 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | 411 | 456 | 551 | 527 | 626 | 617 |
| Goodwill | 123 | 122 | 124 | 124 | 174 | 142 | 124 | 124 | 141 | 141 | 141 | 141 | 141 |
| Tradenames, trademarks and other intangible assets | - | - | 48 | 48 | 101 | 101 | 86 | 86 | 72 | 73 | 75 | 76 | 76 |
| Deferred tax assets | - | - | - | - | - | - | - | 45 | 50 | 57 | 167 | 144 | 148 |
| Equity method investments | - | - | - | - | - | - | - | - | 101 | 101 | 101 | 129 | 127 |
| Other non-current assets | - | 8 | 23 | 28 | 36 | 21 | 19 | 215 | 200 | 298 | 149 | 241 | 271 |
| Total assets | 790 | 1,025 | 1,526 | 2,088 | 2,193 | 1,733 | 1,806 | 2,446 | 2,898 | 5,540 | 5,309 | 4,144 | 4,555 |
| Accounts payable and accrued expenses | 145 | 207 | 235 | 281 | 227 | 319 | 320 | 330 | 424 | 442 | 375 | 367 | 413 |
| Deferred revenue and customer deposits | - | - | - | - | - | - | - | - | - | - | - | - | 292 |
| 2023 Notes | - | - | - | - | - | - | - | - | - | 9 | 2 | - | - |
| 2024 Notes | - | - | - | - | - | - | - | - | - | 4 | - | - | - |
| Operating lease liabilities | - | - | - | - | - | - | - | 59 | 72 | 74 | 80 | 86 | 101 |
| Other current liabilities | 32 | 62 | 36 | 65 | 43 | 51 | 101 | 141 | 145 | 147 | 103 | 96 | 99 |
| Total current liabilities | 219 | 317 | 344 | 453 | 416 | 519 | 918 | 983 | 922 | 1,064 | 886 | 873 | 905 |
| Asset based credit facility | 83 | 85 | - | - | - | 279 | 58 | 53 | - | - | - | - | - |
| Term loan-net | - | - | - | - | - | - | - | - | - | 1,953 | - | - | - |
| Real estate loans-net | - | - | - | - | - | - | - | - | - | - | 18 | 18 | 16 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | 410 | 448 | 541 | 506 | 576 | 573 |
| Finance Lease, Liability, Noncurrent | - | - | - | - | - | - | - | 443 | 485 | 561 | 653 | 567 | 631 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 6 | 8 | 10 |
| Other non-current obligations | 5 | 39 | 29 | - | - | - | - | - | 17 | 9 | 8 | 11 | 12 |
| Total liabilities | 338 | 480 | 823 | 1,202 | 1,273 | 1,740 | 1,829 | 2,427 | 2,451 | 4,370 | 4,525 | 4,441 | 4,718 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated other comprehensive loss | 1 | 1 | -1 | -3 | -2 | -0 | -2 | -3 | 3 | -1 | -2 | -2 | -15 |
| Accumulated deficit | -55 | -37 | 54 | 145 | 150 | 152 | -377 | -409 | -137 | 551 | 540 | -583 | -511 |
| Total stockholders' deficit | 452 | 545 | 703 | 886 | 920 | -7 | -23 | 19 | 447 | 1,170 | 785 | -297 | -164 |
| Total liabilities and stockholders' deficit | 790 | 1,025 | 1,526 | 2,088 | 2,193 | 1,733 | 1,806 | 2,446 | 2,898 | 5,540 | 5,309 | 4,144 | 4,555 |