米国企業
Ready Capital Corp

Ready Capital CorpRC

時価総額

$15億

PER

4.3倍

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Interest income	-	-	-	137	138	169	230	259	403	671	946
Interest income	-	-	-	137	138	169	230	259	403	671	946
Interest expense	7	17	19	58	75	109	152	175	214	401	716
Net interest income before provision for loan losses	19	24	19	79	64	60	78	83	190	270	229
Provision for loan losses	-	-	-	8	2	2	4	35	8	34	7
Net interest income after provision for loan losses	-	-	-	71	61	59	74	48	182	236	222
Residential mortgage banking activities	-	-	-	-	-	60	84	253	137	24	-
Realized Investment Gains (Losses)	-9,045,689	6	-	16	19	38	29	32	69	54	65
Realized Investment Gains (Losses)	-9,045,689	6	-	16	19	38	29	32	69	54	65
Unrealized Gain (Loss) on Investments	-	-	-	15	7	5	-19	-48	39	68	10
Unrealized Gain (Loss) on Investments	-	-	-	15	7	5	-19	-48	39	68	10
Bank Servicing Income	-	-	-	-	-	27	31	39	48	46	21
Bank Servicing Income	-	-	-	-	-	27	31	39	48	46	21
Non Interest Income On Purchased Future Receivables	-	-	-	-	-	-	2	16	10	5	2
Non Interest Income On Purchased Future Receivables	-	-	-	-	-	-	2	16	10	5	2
Gain on bargain purchase	-	-	-	15	-	-	31	-	-	-	208
Income (Loss) from Equity Method Investments	-	-	-	-	1	12	6	2	7	12	-1
Other income (loss)	-	45,861	54,857	11	8	6	11	42	9	51	103
Total non-interest income	-2,166,254	-	49	-	73	148	175	335	320	260	408
Nonrelated party	-	-	-	-	-	-	-	-	-	-	82
Related Party	-	-	-	-	-	-	-	-	-	-	11
Employee compensation and benefits	-	4	31	25	55	57	51	92	90	99	-
Allocated employee compensation and benefits from related party	-	-	-	-	-	4	5	7	12	10	-
Professional fees	3	-	-	13	9	7	7	13	16	18	35
Variable expenses on residential mortgage banking activities	-	-	-	-	-	22	52	115	75	4	-
Management fees - related party	-	-	-	-	-	-	-	-	-	-	25
Professional fees	3	-	-	13	9	7	7	13	16	18	35
Incentive fees - related party	-	-	-	-	-	-	-	-	-	-	2
Management fees - related party	-	-	-	-	-	-	-	-	-	-	25
Loan servicing expense	-	-	-	5	10	16	18	31	30	40	41
Incentive fees - related party	-	-	-	-	-	-	-	-	-	-	2
Transaction related expenses	-	-	-	-	-	-	8	0	14	14	18
Loan servicing expense	-	-	-	5	10	16	18	31	30	40	41
Other operating expenses	-	-	-	-	27	29	33	54	58	55	60
Transaction related expenses	-	-	-	-	-	-	8	0	14	14	18
Total non-interest expense	10	19	51	-	113	144	184	329	313	263	272
Other operating expenses	-	-	-	-	27	29	33	54	58	55	60
Total non-interest expense	10	19	51	-	113	144	184	329	313	263	272
Income from continuing operations before provision for income taxes	-	29	3	65	48	63	65	54	189	233	358
Income tax provision	-	-850,996	4	10	2	1	-11	8	29	30	7
Net income from continuing operations	-	-	-	56	46	61	-	-	-	-	351
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax	-	-	-	-4	-	-	-	-	-	-	-4
Income tax benefit (provision)	-	-	-	-1	-	-	-	-	-	-	-1
Net income (loss) from discontinued operations, net of tax	-	-	-	-	-	-	-	-	-	-	-3
Net income	8	30	-1,419,277	53	46	61	75	46	160	203	348
Less: Dividends on preferred stock	15,379	-	-	-	-	-	-	-	8	8	8
Less: Net income attributable to non-controlling interest	880,358	3	-158,568	4	3	2	2	1	2	9	9
Net income attributable to Ready Capital Corporation	7	27	-1,260,709	-	-	-	-	-	150	186	331
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	1.38	1.84	-	-	-	1.73	2.27
Earnings Per Share, Basic	-	3.35	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.73	2.25
Earnings per common share from discontinued operations - basic	-	-	-	-	-	-	-	-	-	-	-0.02
Earnings Per Share, Basic	-	3.35	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.73	2.25
Earnings Per Share, Diluted	-	3.08	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.66	2.22
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	1.38	1.84	-	-	-	-	2.24
Earnings per common share from discontinued operations - diluted	-	-	-	-	-	-	-	-	-	-	-0.02
Earnings Per Share, Diluted	-	3.08	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.66	2.22
Dividends declared per share of common stock	-	-	-	-	1.48	1.57	1.6	1.3	1.66	1.66	1.46
Interest expense	7	17	19	58	75	109	152	175	214	401	716
Net interest income before provision for loan losses	19	24	19	79	64	60	78	83	190	270	229
Provision for loan losses	-	-	-	8	2	2	4	35	8	34	7
Net interest income after provision for loan losses	-	-	-	71	61	59	74	48	182	236	222
Residential mortgage banking activities	-	-	-	-	-	60	84	253	137	24	-
Realized Investment Gains (Losses)	-9,045,689	6	-	16	19	38	29	32	69	54	65
Realized Investment Gains (Losses)	-9,045,689	6	-	16	19	38	29	32	69	54	65
Unrealized Gain (Loss) on Investments	-	-	-	15	7	5	-19	-48	39	68	10
Unrealized Gain (Loss) on Investments	-	-	-	15	7	5	-19	-48	39	68	10
Bank Servicing Income	-	-	-	-	-	27	31	39	48	46	21
Bank Servicing Income	-	-	-	-	-	27	31	39	48	46	21
Non Interest Income On Purchased Future Receivables	-	-	-	-	-	-	2	16	10	5	2
Non Interest Income On Purchased Future Receivables	-	-	-	-	-	-	2	16	10	5	2
Gain on bargain purchase	-	-	-	15	-	-	31	-	-	-	208
Income (Loss) from Equity Method Investments	-	-	-	-	1	12	6	2	7	12	-1
Other income (loss)	-	45,861	54,857	11	8	6	11	42	9	51	103
Total non-interest income	-2,166,254	-	49	-	73	148	175	335	320	260	408
Nonrelated party	-	-	-	-	-	-	-	-	-	-	82
Related Party	-	-	-	-	-	-	-	-	-	-	11
Employee compensation and benefits	-	4	31	25	55	57	51	92	90	99	-
Allocated employee compensation and benefits from related party	-	-	-	-	-	4	5	7	12	10	-
Professional fees	3	-	-	13	9	7	7	13	16	18	35
Variable expenses on residential mortgage banking activities	-	-	-	-	-	22	52	115	75	4	-
Management fees - related party	-	-	-	-	-	-	-	-	-	-	25
Professional fees	3	-	-	13	9	7	7	13	16	18	35
Incentive fees - related party	-	-	-	-	-	-	-	-	-	-	2
Management fees - related party	-	-	-	-	-	-	-	-	-	-	25
Loan servicing expense	-	-	-	5	10	16	18	31	30	40	41
Incentive fees - related party	-	-	-	-	-	-	-	-	-	-	2
Transaction related expenses	-	-	-	-	-	-	8	0	14	14	18
Loan servicing expense	-	-	-	5	10	16	18	31	30	40	41
Other operating expenses	-	-	-	-	27	29	33	54	58	55	60
Transaction related expenses	-	-	-	-	-	-	8	0	14	14	18
Total non-interest expense	10	19	51	-	113	144	184	329	313	263	272
Other operating expenses	-	-	-	-	27	29	33	54	58	55	60
Total non-interest expense	10	19	51	-	113	144	184	329	313	263	272
Income from continuing operations before provision for income taxes	-	29	3	65	48	63	65	54	189	233	358
Income tax provision	-	-850,996	4	10	2	1	-11	8	29	30	7
Net income	8	30	-1,419,277	53	46	61	75	46	160	203	348
Less: Dividends on preferred stock	15,379	-	-	-	-	-	-	-	8	8	8
Less: Net income attributable to non-controlling interest	880,358	3	-158,568	4	3	2	2	1	2	9	9
Net income attributable to Ready Capital Corporation	7	27	-1,260,709	-	-	-	-	-	150	186	331
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	1.38	1.84	-	-	-	1.73	2.27
Earnings Per Share, Basic	-	3.35	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.73	2.25
Earnings per common share from discontinued operations - basic	-	-	-	-	-	-	-	-	-	-	-0.02
Earnings Per Share, Basic	-	3.35	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.73	2.25
Earnings Per Share, Diluted	-	3.08	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.66	2.22
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	1.38	1.84	-	-	-	-	2.24
Earnings per common share from discontinued operations - diluted	-	-	-	-	-	-	-	-	-	-	-0.02
Earnings Per Share, Diluted	-	3.08	-0.16	-	1.38	1.84	1.72	0.81	2.17	1.66	2.22
Dividends declared per share of common stock	-	-	-	-	1.48	1.57	1.6	1.3	1.66	1.66	1.46