| 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Cash and due from banks | 70 | 148 | 115 | 138 | 501 | 84 |
|---|
| Federal funds sold and other cash equivalents | 80 | - | 67 | 57 | 193 | - |
|---|
| Cash and cash equivalents | - | - | - | 195 | 694 | 84 |
|---|
| Interest-earning deposits in other financial institutions | - | - | - | 1 | 1 | 1 |
|---|
| Available for sale | 65 | 74 | 126 | 211 | 368 | 257 |
|---|
| Held to maturity (fair value of $5,563 and $6,577 at December 31, 2022 and December 31, 2021, respectively) | 10 | 10 | 8 | 7 | 6 | 6 |
|---|
| Mortgage loans held for sale | - | - | 108 | 50 | 6 | - |
|---|
| Real estate | - | - | - | - | - | 3,054 |
|---|
| Commercial and other | - | - | - | - | - | 283 |
|---|
| Total loans | 1,250 | 2,150 | 2,202 | 2,712 | 2,936 | 3,337 |
|---|
| Unaccreted discount on acquired loans | -3 | -9 | -5 | -3 | -2 | -1 |
|---|
| Deferred loan fees, net | 2 | 1 | 0 | -3 | -3 | 1 |
|---|
| Total loans, net of deferred loan fees and unaccreted discounts on acquired loans | 1,249 | 2,142 | 2,197 | 2,707 | 2,931 | 3,336 |
|---|
| Allowance for credit losses | - | - | - | - | - | 41 |
|---|
| Net loans | - | - | - | - | - | 3,295 |
|---|
| Premises and equipment, net | 7 | 17 | 17 | 27 | 27 | 27 |
|---|
| Federal Home Loan Bank (FHLB) stock | 7 | 10 | 15 | 16 | 15 | 15 |
|---|
| Net deferred tax assets | - | - | - | 3 | 5 | 17 |
|---|
| Income tax receivable | 0 | 1 | - | - | 0 | - |
|---|
| Cash surrender value of bank owned life insurance (BOLI) | - | - | 34 | 35 | 56 | 57 |
|---|
| Goodwill | 30 | 58 | 59 | 69 | 69 | 72 |
|---|
| Servicing assets | 6 | 17 | 17 | 14 | 12 | 10 |
|---|
| Core deposit intangibles | 1 | 8 | 6 | 5 | 4 | 4 |
|---|
| Right-of-use assets- operating leases | - | - | - | - | 22 | 25 |
|---|
| Accrued interest and other assets | 14 | 33 | 35 | 40 | 43 | 50 |
|---|
| Total assets | 1,691 | 2,974 | 2,789 | 3,400 | 4,200 | 3,900 |
|---|
| Noninterest-bearing demand | 286 | 439 | 459 | 617 | 1,291 | 799 |
|---|
| Savings, NOW and money market accounts | 412 | 579 | 537 | 731 | 928 | 615 |
|---|
| Time deposits $250,000 and under | - | - | 655 | 689 | 588 | 837 |
|---|
| Time deposits over $250,000 | 346 | 594 | 597 | 598 | 578 | 726 |
|---|
| Total deposits | 1,337 | 2,144 | 2,249 | 2,600 | 3,400 | 3,000 |
|---|
| Reserve for unfunded commitments | 0 | 1 | 1 | 1 | 1 | 1 |
|---|
| FHLB advances | 25 | 320 | - | 150 | 150 | 220 |
|---|
| Long-term debt (net of unamortized debt issuance costs of $1,415 and $1,993 at December 31, 2022 and December 31, 2021, respectively) | 50 | 104 | 104 | 104 | 173 | 174 |
|---|
| Subordinated debentures | - | - | 10 | 14 | 15 | 15 |
|---|
| Lease liabilities - operating leases | - | - | - | - | 23 | 27 |
|---|
| Accrued interest and other liabilities | 10 | 22 | 17 | 16 | 14 | 21 |
|---|
| Total liabilities | 1,426 | 2,599 | 2,381 | 2,922 | 3,762 | 3,434 |
|---|
| Common Stock - 100,000,000 shares authorized, no par value; 18,965,776 shares issued and outstanding at December 31, 2022 and 19,455,544 shares issues and outstanding at December 31, 2021 | 206 | 289 | 290 | 284 | 282 | 277 |
|---|
| Additional paid-in capital | 8 | 6 | 5 | 5 | 5 | 3 |
|---|
| Retained earnings | 51 | 82 | 112 | 138 | 181 | 226 |
|---|
| Non-controlling interest | - | 0 | 0 | 0 | 0 | 0 |
|---|
| Accumulated other comprehensive loss, net | - | - | 0 | 1 | -2 | -22 |
|---|
| Total shareholders’ equity | - | 375 | 408 | 429 | 467 | 485 |
|---|
| Total liabilities and shareholders’ equity | 1,691 | 2,974 | 2,789 | 3,350 | 4,228 | 3,919 |
|---|