| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net earnings (loss) | 965 | 1,591 | 580 | 626 | 911 | 1,274 | 2,487 | 964 | -405 | 1,262 | 421 | -2,532 | -94 |
|---|
| Depreciation and amortization | 641 | 609 | 943 | 662 | 703 | 874 | 725 | 637 | 606 | 562 | 537 | 481 | 407 |
|---|
| Asset Impairment Charges | - | - | - | - | - | - | - | 33 | 1,167 | - | 363 | 3,081 | 326 |
|---|
| Stock-based compensation | - | - | - | - | - | - | - | - | 71 | 64 | 72 | 60 | 53 |
|---|
| Noncash interest expense | 9 | 9 | 13 | 6 | 5 | 12 | - | 6 | 5 | 7 | 10 | 10 | 9 |
|---|
| Share of (earnings) losses of affiliates, net | 140 | 85 | 33 | 39 | -60 | -68 | -200 | -162 | -160 | -156 | -94 | -1 | - |
|---|
| Realized and unrealized (gains) losses on financial instruments, net | - | - | - | - | - | - | - | 76 | -251 | -110 | 99 | 41 | -61 |
|---|
| Realized and unrealized (gains) losses on financial instruments, net | - | - | - | - | - | - | - | 76 | -251 | -110 | 99 | 41 | -61 |
|---|
| Gains on sale of assets and sale leaseback transactions | - | - | - | - | - | - | - | - | - | - | - | - | 113 |
|---|
| (Gains) losses on sale leaseback transactions | - | - | - | - | - | - | - | - | - | - | - | 520 | - |
|---|
| Gain on insurance proceeds, net of fire related costs | - | - | - | - | - | - | - | - | - | - | - | 132 | 225 |
|---|
| (Gains) losses on transactions, net | - | - | - | - | - | 9 | 410 | 1 | -1 | 224 | 10 | - | - |
|---|
| Deferred income tax expense (benefit) | 44 | 13 | -136 | -41 | 51 | 473 | -1,136 | -185 | -243 | -356 | -4 | 12 | 80 |
|---|
| Gain on insurance proceeds, net of fire related costs | - | - | - | - | - | - | - | - | - | - | - | 132 | 225 |
|---|
| Proceeds from Insurance Settlement, Operating Activities | - | - | - | - | - | - | - | - | - | - | 100 | 96 | 226 |
|---|
| (Gains) losses on extinguishment of debt | - | - | 57 | -48 | -21 | -6 | - | -24 | 1 | -40 | -1 | 8 | - |
|---|
| Loss on disposition of Zulily, net | - | - | - | - | - | - | - | - | - | - | - | - | -64 |
|---|
| Deferred income tax expense (benefit) | 44 | 13 | -136 | -41 | 51 | 473 | -1,136 | -185 | -243 | -356 | -4 | 12 | 80 |
|---|
| Other noncash charges (credits), net | - | - | - | - | - | 115 | -10 | -36 | -9 | -8 | -22 | 45 | -15 |
|---|
| Proceeds from Insurance Settlement, Operating Activities | - | - | - | - | - | - | - | - | - | - | 100 | 96 | 226 |
|---|
| Decrease (increase) in accounts receivable | - | - | - | - | - | - | - | - | - | -232 | -27 | -124 | -36 |
|---|
| Decrease (increase) in inventory | - | - | - | - | - | - | - | - | - | -133 | 440 | -254 | -257 |
|---|
| Decrease (increase) in prepaid expenses and other assets | - | - | - | - | - | - | - | - | - | -39 | -76 | -102 | -68 |
|---|
| Increase (Decrease) in Accounts Payable | - | - | - | - | - | - | - | - | - | 185 | 147 | -446 | -34 |
|---|
| Increase (Decrease) in Accrued Liabilities | - | - | - | - | - | - | - | - | - | 237 | -92 | -303 | -217 |
|---|
| Net cash provided (used) by operating activities | 914 | 1,432 | 1,360 | 1,640 | 1,046 | - | 1,492 | 1,273 | 1,284 | 2,455 | 1,225 | 194 | 919 |
|---|
| Other noncash charges (credits), net | - | - | - | - | - | 115 | -10 | -36 | -9 | -8 | -22 | 45 | -15 |
|---|
| Decrease (increase) in accounts receivable | - | - | - | - | - | - | - | - | - | -232 | -27 | -124 | -36 |
|---|
| Decrease (increase) in inventory | - | - | - | - | - | - | - | - | - | -133 | 440 | -254 | -257 |
|---|
| Decrease (increase) in prepaid expenses and other assets | - | - | - | - | - | - | - | - | - | -39 | -76 | -102 | -68 |
|---|
| Increase (Decrease) in Accounts Payable | - | - | - | - | - | - | - | - | - | 185 | 147 | -446 | -34 |
|---|
| Increase (Decrease) in Accrued Liabilities | - | - | - | - | - | - | - | - | - | 237 | -92 | -303 | -217 |
|---|
| Net cash provided (used) by operating activities | 914 | 1,432 | 1,360 | 1,640 | 1,046 | - | 1,492 | 1,273 | 1,284 | 2,455 | 1,225 | 194 | 919 |
|---|
| Cash proceeds from dispositions of investments | - | - | - | - | 250 | - | - | - | - | 271 | 81 | 13 | 71 |
|---|
| Investment in and loans to cost and equity investees | 65 | 236 | 384 | 91 | 143 | 86 | 159 | 100 | 141 | 119 | 202 | 7 | - |
|---|
| Capital expenditures | 312 | 339 | 352 | 241 | 258 | 233 | 204 | 275 | 325 | 257 | 244 | 268 | 230 |
|---|
| Expenditures for television distribution rights | - | - | - | - | - | - | - | - | 134 | 56 | 187 | 45 | 113 |
|---|
| Cash paid for disposal of Zulily | - | - | - | - | - | - | - | - | - | - | - | - | 41 |
|---|
| Insurance proceeds received for fixed asset loss | - | - | - | - | - | - | - | - | - | - | - | 184 | 54 |
|---|
| Expenditures for television distribution rights | - | - | - | - | - | - | - | - | 134 | 56 | 187 | 45 | 113 |
|---|
| Proceeds from sale of fixed assets | - | - | - | - | - | - | - | - | - | - | 54 | 704 | 208 |
|---|
| Insurance proceeds received for fixed asset loss | - | - | - | - | - | - | - | - | - | - | - | 184 | 54 |
|---|
| Other investing activities, net | 14 | 14 | 38 | 16 | 76 | 36 | 53 | 140 | - | - | 3 | -20 | -9 |
|---|
| Proceeds from sale of fixed assets | - | - | - | - | - | - | - | - | - | - | 54 | 704 | 208 |
|---|
| Net cash provided (used) by investing activities | -437 | 153 | -360 | -458 | -811 | - | -391 | 47 | -600 | -161 | -501 | 601 | -54 |
|---|
| Payments for settlements of financial instruments | - | - | - | 864 | 1,370 | 264 | - | - | - | - | - | - | 179 |
|---|
| Proceeds from settlements of financial instruments | - | - | - | 591 | 1,359 | 1,174 | - | - | - | - | - | - | 167 |
|---|
| Other investing activities, net | 14 | 14 | 38 | 16 | 76 | 36 | 53 | 140 | - | - | 3 | -20 | -9 |
|---|
| Net cash provided (used) by investing activities | -437 | 153 | -360 | -458 | -811 | - | -391 | 47 | -600 | -161 | -501 | 601 | -54 |
|---|
| Borrowings of debt | 383 | 2,316 | 4,373 | 4,506 | 4,558 | 3,427 | 2,469 | 4,221 | 3,161 | 1,300 | 1,037 | 3,029 | 1,267 |
|---|
| Repayments of debt | 899 | 1,512 | 5,474 | 3,749 | 3,811 | 4,498 | 2,631 | 4,395 | 3,274 | 2,079 | 594 | 3,008 | 2,258 |
|---|
| Repurchases of Qurate Retail common stock | 366 | 815 | 1,089 | 785 | 785 | 799 | 765 | 988 | 392 | 70 | 365 | - | - |
|---|
| Withholding taxes on net share settlements of stock-based compensation | - | 128 | 38 | -26 | 30 | - | - | - | - | - | 29 | 7 | 1 |
|---|
| Payments for issuances of financial instruments | - | - | - | - | - | - | - | - | - | - | 694 | - | - |
|---|
| Proceeds from settlements of financial instruments | - | - | - | - | - | - | - | - | - | - | 311 | - | - |
|---|
| Dividends paid to noncontrolling interest | - | - | - | - | - | - | - | - | - | 62 | 60 | 68 | 53 |
|---|
| Dividends paid to common shareholders | - | - | - | - | - | - | - | - | - | - | 503 | 12 | 8 |
|---|
| Other financing activities, net | -48 | -5 | -57 | -33 | -21 | 15 | -39 | -41 | -149 | -12 | -17 | -6 | -2 |
|---|
| Indemnification agreement settlement | - | - | - | - | - | - | - | 133 | - | - | - | - | 45 |
|---|
| Net cash provided (used) by financing activities | -930 | 248 | -2,380 | -66 | -89 | - | -1,036 | -1,574 | -661 | -2,181 | -914 | -72 | -1,010 |
|---|
| Other financing activities, net | -48 | -5 | -57 | -33 | -21 | 15 | -39 | -41 | -149 | -12 | -17 | -6 | -2 |
|---|
| Net cash provided (used) by financing activities | -930 | 248 | -2,380 | -66 | -89 | - | -1,036 | -1,574 | -661 | -2,181 | -914 | -72 | -1,010 |
|---|
| Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | -34 | -4 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | -252 | 21 | 133 | -218 | 689 | -149 |
|---|