| 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net Income (Loss) | 2 | 2 | 30 | 16 | 19 | 40 | 57 | 69 | 92 | 71 | 108 | 152 |
---|
Net income | 2 | 2 | 30 | 16 | 19 | 40 | 57 | 69 | 92 | 71 | 108 | 152 |
---|
Depreciation, Depletion and Amortization | 7 | 10 | 12 | 14 | 17 | 21 | 29 | 31 | 33 | 36 | 35 | 27 |
---|
Other Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Depreciation and amortization expense | 7 | 10 | 12 | 14 | 17 | 21 | 29 | 31 | 33 | 36 | 35 | 27 |
---|
Accounts Receivable, Credit Loss Expense (Reversal) | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Write off of noncurrent asset | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Loss on disposal of property and equipment | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - |
---|
Provision for credit losses | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Share-Based Payment Arrangement, Noncash Expense | 3 | 6 | 11 | 17 | 20 | 27 | 30 | 35 | 40 | 68 | 53 | 69 |
---|
Loss on disposal of property and equipment | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - |
---|
Amortization (accretion) of premiums (discount) on marketable securities, net | -0 | -0 | -1 | -1 | -1 | -1 | 1 | 2 | -1 | -4 | -1 | 6 |
---|
Loss on non-marketable securities | - | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Deferred Income Taxes and Tax Credits | - | - | - | 7 | -0 | -10 | -3 | 7 | 4 | -10 | -20 | -17 |
---|
Share-Based Payment Arrangement, Noncash Expense | 3 | 6 | 11 | 17 | 20 | 27 | 30 | 35 | 40 | 68 | 53 | 69 |
---|
Amortization (accretion) of premiums (discount) on marketable securities, net | -0 | -0 | -1 | -1 | -1 | -1 | 1 | 2 | -1 | -4 | -1 | 6 |
---|
Deferred income taxes | - | - | - | 7 | -0 | -10 | -3 | 7 | 4 | -10 | -20 | -17 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | 9 | 4 | - |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Net cash provided by operating activities | 22 | 25 | 41 | 66 | 68 | 108 | 125 | 161 | 180 | 201 | 199 | 245 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Net cash provided by operating activities | 22 | 25 | 41 | 66 | 68 | 108 | 125 | 161 | 180 | 201 | 199 | 245 |
---|
Depreciation, Depletion and Amortization | 7 | 10 | 12 | 14 | 17 | 21 | 29 | 31 | 33 | 36 | 35 | 27 |
---|
Other Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Depreciation and amortization expense | 7 | 10 | 12 | 14 | 17 | 21 | 29 | 31 | 33 | 36 | 35 | 27 |
---|
Accounts Receivable, Credit Loss Expense (Reversal) | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Write off of noncurrent asset | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Loss on disposal of property and equipment | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - |
---|
Provision for credit losses | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Share-Based Payment Arrangement, Noncash Expense | 3 | 6 | 11 | 17 | 20 | 27 | 30 | 35 | 40 | 68 | 53 | 69 |
---|
Loss on disposal of property and equipment | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - |
---|
Amortization (accretion) of premiums (discount) on marketable securities, net | -0 | -0 | -1 | -1 | -1 | -1 | 1 | 2 | -1 | -4 | -1 | 6 |
---|
Loss on non-marketable securities | - | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Deferred Income Taxes and Tax Credits | - | - | - | 7 | -0 | -10 | -3 | 7 | 4 | -10 | -20 | -17 |
---|
Share-Based Payment Arrangement, Noncash Expense | 3 | 6 | 11 | 17 | 20 | 27 | 30 | 35 | 40 | 68 | 53 | 69 |
---|
Amortization (accretion) of premiums (discount) on marketable securities, net | -0 | -0 | -1 | -1 | -1 | -1 | 1 | 2 | -1 | -4 | -1 | 6 |
---|
Deferred income taxes | - | - | - | 7 | -0 | -10 | -3 | 7 | 4 | -10 | -20 | -17 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | 9 | 4 | - |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Net cash provided by operating activities | 22 | 25 | 41 | 66 | 68 | 108 | 125 | 161 | 180 | 201 | 199 | 245 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | 9 | 4 | - |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Net cash provided by operating activities | 22 | 25 | 41 | 66 | 68 | 108 | 125 | 161 | 180 | 201 | 199 | 245 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Purchases of marketable securities | - | - | - | - | - | - | - | 331 | 392 | 368 | 179 | 307 |
---|
Proceeds from Sale and Maturity of Marketable Securities | - | - | - | - | - | - | - | 328 | 342 | 364 | 348 | 242 |
---|
Purchases of marketable securities | - | - | - | - | - | - | - | 331 | 392 | 368 | 179 | 307 |
---|
Purchases of property and equipment | 11 | 14 | 14 | 20 | 23 | 38 | 23 | 28 | 30 | 24 | 15 | 9 |
---|
Sales and maturities of marketable securities | - | - | - | - | - | - | - | 328 | 342 | 364 | 348 | 242 |
---|
Proceeds from Sale of Property, Plant, and Equipment | - | - | - | - | - | - | - | - | 0 | 0 | - | - |
---|
Purchases of property and equipment | 11 | 14 | 14 | 20 | 23 | 38 | 23 | 28 | 30 | 24 | 15 | 9 |
---|
Purchases of intangible assets | - | - | - | - | - | 12 | 14 | 4 | 2 | 1 | 9 | - |
---|
Proceeds from disposal of property and equipment | - | - | - | - | - | - | - | - | 0 | 0 | - | - |
---|
Maturity of note receivable | - | - | - | - | - | - | - | - | - | -1 | - | - |
---|
Purchases of intangible assets | - | - | - | - | - | 12 | 14 | 4 | 2 | 1 | 9 | - |
---|
Net cash (used in) provided by investing activities | -95 | -21 | -14 | -61 | -96 | -118 | -94 | -35 | -81 | -30 | 145 | -73 |
---|
Maturity of note receivable | - | - | - | - | - | - | - | - | - | -1 | - | - |
---|
Net cash (used in) provided by investing activities | -95 | -21 | -14 | -61 | -96 | -118 | -94 | -35 | -81 | -30 | 145 | -73 |
---|
Repurchase of common stock | - | - | - | - | - | - | 85 | 86 | 127 | 130 | 317 | 171 |
---|
Proceeds from Stock Options Exercised | 2 | 4 | 8 | 10 | 15 | 31 | 24 | 25 | 34 | 50 | 24 | 46 |
---|
Repurchase of common stock | - | - | - | - | - | - | 85 | 86 | 127 | 130 | 317 | 171 |
---|
Payments for taxes related to net share settlement of equity awards | - | - | - | - | - | - | 15 | 16 | 20 | 28 | 18 | 22 |
---|
Proceeds from Stock Options Exercised | 2 | 4 | 8 | 10 | 15 | 31 | 24 | 25 | 34 | 50 | 24 | 46 |
---|
Proceeds from Issuance of Common Stock | 85 | - | - | - | - | - | - | - | - | - | 4 | 6 |
---|
Payments for taxes related to net share settlement of equity awards | - | - | - | - | - | - | 15 | 16 | 20 | 28 | 18 | 22 |
---|
Principal payments under finance lease obligations | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Proceeds from Issuance of Common Stock | 85 | - | - | - | - | - | - | - | - | - | 4 | 6 |
---|
Net cash used in financing activities | 83 | 3 | 7 | 11 | 23 | 10 | -77 | -79 | -113 | -108 | -306 | -141 |
---|
Principal payments under finance lease obligations | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Net increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | -46 | 47 | -13 | 63 | 38 | 30 |
---|
Net cash used in financing activities | 83 | 3 | 7 | 11 | 23 | 10 | -77 | -79 | -113 | -108 | -306 | -141 |
---|
Cash paid for interest expense | - | - | - | - | - | - | - | 0 | 0 | - | - | - |
---|
Income Taxes Paid, Net | 0 | 0 | 0 | 1 | 1 | 2 | - | 3 | 8 | 35 | 40 | 35 |
---|
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) | - | - | - | - | - | 1 | - | 2 | 0 | 0 | 2 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | 0 | 1 | - | 1 | 3 | - | 0 | 1 | 2 | 0 | 0 |
---|
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) | - | - | - | - | - | 1 | - | 2 | 0 | 0 | 2 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | 0 | 1 | - | 1 | 3 | - | 0 | 1 | 2 | 0 | 0 |
---|
Net Income (Loss) | 2 | 2 | 30 | 16 | 19 | 40 | 57 | 69 | 92 | 71 | 108 | 152 |
---|
Net income | 2 | 2 | 30 | 16 | 19 | 40 | 57 | 69 | 92 | 71 | 108 | 152 |
---|
Depreciation, Depletion and Amortization | 7 | 10 | 12 | 14 | 17 | 21 | 29 | 31 | 33 | 36 | 35 | 27 |
---|
Other Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Depreciation and amortization expense | 7 | 10 | 12 | 14 | 17 | 21 | 29 | 31 | 33 | 36 | 35 | 27 |
---|
Accounts Receivable, Credit Loss Expense (Reversal) | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Write off of noncurrent asset | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Loss on disposal of property and equipment | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - |
---|
Provision for credit losses | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Share-Based Payment Arrangement, Noncash Expense | 3 | 6 | 11 | 17 | 20 | 27 | 30 | 35 | 40 | 68 | 53 | 69 |
---|
Loss on disposal of property and equipment | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - |
---|
Amortization (accretion) of premiums (discount) on marketable securities, net | -0 | -0 | -1 | -1 | -1 | -1 | 1 | 2 | -1 | -4 | -1 | 6 |
---|
Loss on non-marketable securities | - | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Deferred Income Taxes and Tax Credits | - | - | - | 7 | -0 | -10 | -3 | 7 | 4 | -10 | -20 | -17 |
---|
Share-Based Payment Arrangement, Noncash Expense | 3 | 6 | 11 | 17 | 20 | 27 | 30 | 35 | 40 | 68 | 53 | 69 |
---|
Amortization (accretion) of premiums (discount) on marketable securities, net | -0 | -0 | -1 | -1 | -1 | -1 | 1 | 2 | -1 | -4 | -1 | 6 |
---|
Deferred income taxes | - | - | - | 7 | -0 | -10 | -3 | 7 | 4 | -10 | -20 | -17 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accounts receivable | 4 | 4 | 5 | 10 | 5 | 18 | 11 | 2 | 23 | 9 | 13 | 25 |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Prepaid expenses and other assets | -0 | -1 | 3 | 1 | 2 | 0 | 5 | 6 | 2 | 16 | -4 | 3 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | 9 | 4 | - |
---|
Accounts payable | -0 | -0 | 2 | -3 | -1 | -0 | 4 | -1 | -0 | -0 | 2 | -2 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Accrued liabilities and other noncurrent liabilities | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Net cash provided by operating activities | 22 | 25 | 41 | 66 | 68 | 108 | 125 | 161 | 180 | 201 | 199 | 245 |
---|
Deferred revenues | - | - | - | - | - | - | - | 28 | 31 | 47 | 25 | 48 |
---|
Net cash provided by operating activities | 22 | 25 | 41 | 66 | 68 | 108 | 125 | 161 | 180 | 201 | 199 | 245 |
---|
Purchases of marketable securities | - | - | - | - | - | - | - | 331 | 392 | 368 | 179 | 307 |
---|
Proceeds from Sale and Maturity of Marketable Securities | - | - | - | - | - | - | - | 328 | 342 | 364 | 348 | 242 |
---|
Purchases of marketable securities | - | - | - | - | - | - | - | 331 | 392 | 368 | 179 | 307 |
---|
Purchases of property and equipment | 11 | 14 | 14 | 20 | 23 | 38 | 23 | 28 | 30 | 24 | 15 | 9 |
---|
Sales and maturities of marketable securities | - | - | - | - | - | - | - | 328 | 342 | 364 | 348 | 242 |
---|
Proceeds from Sale of Property, Plant, and Equipment | - | - | - | - | - | - | - | - | 0 | 0 | - | - |
---|
Purchases of property and equipment | 11 | 14 | 14 | 20 | 23 | 38 | 23 | 28 | 30 | 24 | 15 | 9 |
---|
Purchases of intangible assets | - | - | - | - | - | 12 | 14 | 4 | 2 | 1 | 9 | - |
---|
Proceeds from disposal of property and equipment | - | - | - | - | - | - | - | - | 0 | 0 | - | - |
---|
Maturity of note receivable | - | - | - | - | - | - | - | - | - | -1 | - | - |
---|
Purchases of intangible assets | - | - | - | - | - | 12 | 14 | 4 | 2 | 1 | 9 | - |
---|
Net cash (used in) provided by investing activities | -95 | -21 | -14 | -61 | -96 | -118 | -94 | -35 | -81 | -30 | 145 | -73 |
---|
Maturity of note receivable | - | - | - | - | - | - | - | - | - | -1 | - | - |
---|
Net cash (used in) provided by investing activities | -95 | -21 | -14 | -61 | -96 | -118 | -94 | -35 | -81 | -30 | 145 | -73 |
---|
Repurchase of common stock | - | - | - | - | - | - | 85 | 86 | 127 | 130 | 317 | 171 |
---|
Proceeds from Stock Options Exercised | 2 | 4 | 8 | 10 | 15 | 31 | 24 | 25 | 34 | 50 | 24 | 46 |
---|
Repurchase of common stock | - | - | - | - | - | - | 85 | 86 | 127 | 130 | 317 | 171 |
---|
Payments for taxes related to net share settlement of equity awards | - | - | - | - | - | - | 15 | 16 | 20 | 28 | 18 | 22 |
---|
Proceeds from Stock Options Exercised | 2 | 4 | 8 | 10 | 15 | 31 | 24 | 25 | 34 | 50 | 24 | 46 |
---|
Proceeds from Issuance of Common Stock | 85 | - | - | - | - | - | - | - | - | - | 4 | 6 |
---|
Payments for taxes related to net share settlement of equity awards | - | - | - | - | - | - | 15 | 16 | 20 | 28 | 18 | 22 |
---|
Principal payments under finance lease obligations | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Proceeds from Issuance of Common Stock | 85 | - | - | - | - | - | - | - | - | - | 4 | 6 |
---|
Net cash used in financing activities | 83 | 3 | 7 | 11 | 23 | 10 | -77 | -79 | -113 | -108 | -306 | -141 |
---|
Principal payments under finance lease obligations | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Net increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | -46 | 47 | -13 | 63 | 38 | 30 |
---|
Net cash used in financing activities | 83 | 3 | 7 | 11 | 23 | 10 | -77 | -79 | -113 | -108 | -306 | -141 |
---|
Net increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | -46 | 47 | -13 | 63 | 38 | 30 |
---|
Cash paid for interest expense | - | - | - | - | - | - | - | 0 | 0 | - | - | - |
---|
Income Taxes Paid, Net | 0 | 0 | 0 | 1 | 1 | 2 | - | 3 | 8 | 35 | 40 | 35 |
---|
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) | - | - | - | - | - | 1 | - | 2 | 0 | 0 | 2 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | 0 | 1 | - | 1 | 3 | - | 0 | 1 | 2 | 0 | 0 |
---|
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) | - | - | - | - | - | 1 | - | 2 | 0 | 0 | 2 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | 0 | 1 | - | 1 | 3 | - | 0 | 1 | 2 | 0 | 0 |
---|