QCR HOLDINGS INCQCRH

時価総額
$13.1億
PER
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income101315151727,686,787-4357619999114
Depreciation223333,424,1403,948,934455589
Provision for credit losses746777,478,1668,469,919137563817
Deferred income taxes1----2,004,532-3,066,407-6,029,55566-1515-5-1
Stock-based compensation expense696,407849,760792,279891,619941,469947,1741,187,036122223
Deferred compensation expense accrued-------234546
Gains on other real estate owned, net-374,910-1,332,972-545,340-447,2721-243,858151,211-2,584,890-30200
Amortization of premiums on securities, net3-3,946,551-3,574,097-1,809,804-1,040,275-1,302,962-1,839,196-1,614,426-2-1-2-1-1
Caplet amortization---------1111
Fair value (gain) loss on derivatives-----------2-1
Securities (gains) losses, net-104,600432,49292,363798,9834,592,398-87,885--02-0--
Ineffectiveness on fair value hedges-------------0
Loans originated for sale10112080583974,329,66749,578,773581522372049970
Securities losses, net-------------0
Proceeds on sales of loans11412286614077,850,55351,641,6685815324220910770
Loans originated for sale10112080583974,329,66749,578,773581522372049970
Gains on sales of residential real estate loans32836,065460,721322,872431,313408,655900,74435422
Proceeds on sales of loans11412286614077,850,55351,641,6685815324220910770
Gains on sales of government guaranteed portions of loans--2213,159,0731,163,741404,85210000
Gains on sales of residential real estate loans32836,065460,721322,872431,313408,655900,74435422
Loss on liability extinguishment, net---------0-4---
Gains on sales of government guaranteed portions of loans--2213,159,0731,163,741404,85210000
Losses on sales and disposals of premises and equipment---------10-1-0-0
Proceeds from loan securitizations------------240
Amortization of intangibles--178,881199,512199,512442,8491,000,561222233
Net gain on securitizations------------1
Accretion of acquisition fair value adjustments, net-----3,718,1605,040,873643192
Losses on sales and disposals of premises and equipment---------10-1-0-0
Increase in cash value of bank-owned life insurance122221,771,3961,802,443222223
Amortization of intangibles--178,881199,512199,512442,8491,000,561222233
Accretion of acquisition fair value adjustments, net-----3,718,1605,040,873643192
Goodwill impairment--------31---
Increase in cash value of bank-owned life insurance122221,771,3961,802,443222223
Increase in other assets761,916-757,107-7,650,49014943,891-826,4491119-13474340
Gain on bank-owned life insurance death benefits------------1
Decrease in other liabilities341414,134310,285,420-8,245,340824-1454631
Increase in other assets761,916-757,107-7,650,49014943,891-826,4491119-13474340
Net cash provided by operating activities373132263043,382,82133,713,281647611288119376
Decrease in other liabilities341414,134310,285,420-8,245,340824-1454631
Net cash provided by operating activities373132263043,382,82133,713,281647611288119376
Net (increase) decrease in federal funds sold41-5,775,000-540,000-7,345,00027-1,709,000-7,940,0004171-3-4521
Net (increase) decrease in interest-bearing deposits at financial institutions134-8,660,888-2,289,765-763,749-12,904,80312,137,820-14,508,687-70611125-38
Proceeds from sales of other real estate owned951282,084,6961,138,520314500
Purchases--------72356173231188
Calls, maturities and redemptions42337414735212117,876,28443,010,4782425531064497
Paydowns94046241533,169,63838,495,801445147653214
Sales--------30392411131
Purchases292,80057241,098,2004,824,0005651233
Redemptions247342,450,000515,0003810024
Proceeds from Life Insurance Policy------------3
Net increase in loans/leases originated and held for investment569155180173187,496,180375,226,301293320565434655677
Net increase in loans/leases originated and held for investment569155180173187,496,180375,226,301293320565434655677
Purchase of premises and equipment322246,032,4165,760,80211124143315
Purchase of premises and equipment322246,032,4165,760,80211124143315
Proceeds from sales of premises and equipment--------30221
Proceeds from sales of premises and equipment--------30221
Purchase of bank-owned life insurance72---------10-
Payment for termination of derivative---------1---
Proceeds from Life Insurance Policy------------3
Cash Acquired from Acquisition-----------145-
Purchase of bank-owned life insurance72---------10-
Net cash used in investing activities-137,311,801-132,781,796-164,557,224-129,927,297-65,857,618-168,975,229-410,516,757-333,648,270-309-704-412-635-749
Cash Acquired from Acquisition-----------145-
Net cash used in investing activities-137,311,801-132,781,796-164,557,224-129,927,297-65,857,618-168,975,229-410,516,757-333,648,270-309-704-412-635-749
Net increase in deposits9116910933201302,390,928385,082,234271336659324-15530
Net decrease in short-term borrowings72-42,453,489-21,789,994119-123,688,954-104,691,329-39,080,30814-14-8-2126-128
Term advances--------25125--135
Calls and maturities-------4035122---
Net change in short-term and overnight advances--------24,765,0005294--400115
Net change in short-term and overnight advances--------24,765,0005294--400115
Prepayments----8431,008,6684,108,027-3055-16-
Prepayments----8431,008,6684,108,027-3055-16-
Proceeds from Other Debt-----------10-
Paydown of revolving line of credit--------9--10-
Prepayments on brokered and public time deposits---------29---
Proceeds from subordinated notes--------6350-100-
Payment of cash dividends on common stock-3,712,493442782,0541,981,5412,494,260344444
Proceeds from issuance of common stock, net477,339--620,641-2,105,774--21101
Repurchase and cancellation of shares----------4-14-53-9
Net cash provided by financing activities112111113101-154,420,080381,955,146279223577300538410
Net increase in cash and due from banks-------10-9-15-242237
Proceeds from subordinated notes--------6350-100-
Payment of cash dividends on common stock-3,712,493442782,0541,981,5412,494,260344444
Proceeds from issuance of common stock, net477,339--620,641-2,105,774--21101
Repurchase and cancellation of shares----------4-14-53-9
Net cash provided by financing activities112111113101-154,420,080381,955,146279223577300538410
Interest------19,053,6453959322359188
Income/franchise taxes---------3-25-4913
us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss-------3-4-2-0-669
Change In Retained Earnings From Adoption Of ASU-----------1--
Transfers of loans to other real estate owned----251,0009,022,514943,18310301
Due to broker for purchases of securities-----2,655,492----1--
Transfer of Portfolio Loans and Leases to Held-for-sale------------262
qcrh_DecreaseIncreaseInFairMarketValueOfInterestRateSwapAssetsAndLiabilities-----706,244-2,058,957-17,798,475-62-1381-5415
Beneficial interests (trading securities acquired in securitizations)------------22
Dividends payable-----522,573692,874938,71011111
Due to broker for purchases of securities-----2,655,492----1--
qcrh_DecreaseIncreaseInFairMarketValueOfInterestRateSwapAssetsAndLiabilities-----706,244-2,058,957-17,798,475-62-1381-5415
Dividends payable-----522,573692,874938,71011111
Measurement period adjustment to goodwill------------1
Cash paid *-----69,905,3553,368,9095---27-
Common stock--13---30,879,48582---117-
Total consideration paid--19---38,682,90595---144-
Bates Companies-------4-----
Goodwill------15,223,17950---64-
Net cash paid-----------145-
Net income101315151727,686,787-4357619999114
Depreciation223333,424,1403,948,934455589
Provision for credit losses746777,478,1668,469,919137563817
Deferred income taxes1----2,004,532-3,066,407-6,029,55566-1515-5-1
Stock-based compensation expense696,407849,760792,279891,619941,469947,1741,187,036122223
Deferred compensation expense accrued-------234546
Gains on other real estate owned, net-374,910-1,332,972-545,340-447,2721-243,858151,211-2,584,890-30200
Amortization of premiums on securities, net3-3,946,551-3,574,097-1,809,804-1,040,275-1,302,962-1,839,196-1,614,426-2-1-2-1-1
Caplet amortization---------1111
Fair value (gain) loss on derivatives-----------2-1
Securities (gains) losses, net-104,600432,49292,363798,9834,592,398-87,885--02-0--
Ineffectiveness on fair value hedges-------------0
Loans originated for sale10112080583974,329,66749,578,773581522372049970
Securities losses, net-------------0
Proceeds on sales of loans11412286614077,850,55351,641,6685815324220910770
Loans originated for sale10112080583974,329,66749,578,773581522372049970
Gains on sales of residential real estate loans32836,065460,721322,872431,313408,655900,74435422
Proceeds on sales of loans11412286614077,850,55351,641,6685815324220910770
Gains on sales of government guaranteed portions of loans--2213,159,0731,163,741404,85210000
Gains on sales of residential real estate loans32836,065460,721322,872431,313408,655900,74435422
Loss on liability extinguishment, net---------0-4---
Gains on sales of government guaranteed portions of loans--2213,159,0731,163,741404,85210000
Losses on sales and disposals of premises and equipment---------10-1-0-0
Proceeds from loan securitizations------------240
Amortization of intangibles--178,881199,512199,512442,8491,000,561222233
Net gain on securitizations------------1
Accretion of acquisition fair value adjustments, net-----3,718,1605,040,873643192
Losses on sales and disposals of premises and equipment---------10-1-0-0
Increase in cash value of bank-owned life insurance122221,771,3961,802,443222223
Amortization of intangibles--178,881199,512199,512442,8491,000,561222233
Accretion of acquisition fair value adjustments, net-----3,718,1605,040,873643192
Goodwill impairment--------31---
Increase in cash value of bank-owned life insurance122221,771,3961,802,443222223
Increase in other assets761,916-757,107-7,650,49014943,891-826,4491119-13474340
Gain on bank-owned life insurance death benefits------------1
Decrease in other liabilities341414,134310,285,420-8,245,340824-1454631
Increase in other assets761,916-757,107-7,650,49014943,891-826,4491119-13474340
Net cash provided by operating activities373132263043,382,82133,713,281647611288119376
Decrease in other liabilities341414,134310,285,420-8,245,340824-1454631
Net cash provided by operating activities373132263043,382,82133,713,281647611288119376
Net (increase) decrease in federal funds sold41-5,775,000-540,000-7,345,00027-1,709,000-7,940,0004171-3-4521
Net (increase) decrease in interest-bearing deposits at financial institutions134-8,660,888-2,289,765-763,749-12,904,80312,137,820-14,508,687-70611125-38
Proceeds from sales of other real estate owned951282,084,6961,138,520314500
Purchases--------72356173231188
Calls, maturities and redemptions42337414735212117,876,28443,010,4782425531064497
Paydowns94046241533,169,63838,495,801445147653214
Sales--------30392411131
Purchases292,80057241,098,2004,824,0005651233
Redemptions247342,450,000515,0003810024
Proceeds from Life Insurance Policy------------3
Net increase in loans/leases originated and held for investment569155180173187,496,180375,226,301293320565434655677
Net increase in loans/leases originated and held for investment569155180173187,496,180375,226,301293320565434655677
Purchase of premises and equipment322246,032,4165,760,80211124143315
Purchase of premises and equipment322246,032,4165,760,80211124143315
Proceeds from sales of premises and equipment--------30221
Proceeds from sales of premises and equipment--------30221
Purchase of bank-owned life insurance72---------10-
Payment for termination of derivative---------1---
Proceeds from Life Insurance Policy------------3
Cash Acquired from Acquisition-----------145-
Purchase of bank-owned life insurance72---------10-
Net cash used in investing activities-137,311,801-132,781,796-164,557,224-129,927,297-65,857,618-168,975,229-410,516,757-333,648,270-309-704-412-635-749
Cash Acquired from Acquisition-----------145-
Net cash used in investing activities-137,311,801-132,781,796-164,557,224-129,927,297-65,857,618-168,975,229-410,516,757-333,648,270-309-704-412-635-749
Net increase in deposits9116910933201302,390,928385,082,234271336659324-15530
Net decrease in short-term borrowings72-42,453,489-21,789,994119-123,688,954-104,691,329-39,080,30814-14-8-2126-128
Term advances--------25125--135
Calls and maturities-------4035122---
Net change in short-term and overnight advances--------24,765,0005294--400115
Net change in short-term and overnight advances--------24,765,0005294--400115
Prepayments----8431,008,6684,108,027-3055-16-
Prepayments----8431,008,6684,108,027-3055-16-
Proceeds from Other Debt-----------10-
Paydown of revolving line of credit--------9--10-
Prepayments on brokered and public time deposits---------29---
Proceeds from subordinated notes--------6350-100-
Payment of cash dividends on common stock-3,712,493442782,0541,981,5412,494,260344444
Proceeds from issuance of common stock, net477,339--620,641-2,105,774--21101
Repurchase and cancellation of shares----------4-14-53-9
Net cash provided by financing activities112111113101-154,420,080381,955,146279223577300538410
Net increase in cash and due from banks-------10-9-15-242237
Proceeds from subordinated notes--------6350-100-
Payment of cash dividends on common stock-3,712,493442782,0541,981,5412,494,260344444
Proceeds from issuance of common stock, net477,339--620,641-2,105,774--21101
Repurchase and cancellation of shares----------4-14-53-9
Net cash provided by financing activities112111113101-154,420,080381,955,146279223577300538410
Net increase in cash and due from banks-------10-9-15-242237
Interest------19,053,6453959322359188
Income/franchise taxes---------3-25-4913
us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss-------3-4-2-0-669
Change In Retained Earnings From Adoption Of ASU-----------1--
Transfers of loans to other real estate owned----251,0009,022,514943,18310301
Due to broker for purchases of securities-----2,655,492----1--
Transfer of Portfolio Loans and Leases to Held-for-sale------------262
qcrh_DecreaseIncreaseInFairMarketValueOfInterestRateSwapAssetsAndLiabilities-----706,244-2,058,957-17,798,475-62-1381-5415
Beneficial interests (trading securities acquired in securitizations)------------22
Dividends payable-----522,573692,874938,71011111
Due to broker for purchases of securities-----2,655,492----1--
qcrh_DecreaseIncreaseInFairMarketValueOfInterestRateSwapAssetsAndLiabilities-----706,244-2,058,957-17,798,475-62-1381-5415
Dividends payable-----522,573692,874938,71011111
Measurement period adjustment to goodwill------------1
Cash paid *-----69,905,3553,368,9095---27-
Common stock--13---30,879,48582---117-
Total consideration paid--19---38,682,90595---144-
Bates Companies-------4-----
Goodwill------15,223,17950---64-
Net cash paid-----------145-