- 米国企業
- PAPA JOHNS INTERNATIONAL INC
PAPA JOHNS INTERNATIONAL INCPZZA
時価総額
$16.7億
PER
20.2倍
2010年 12月26日 | 2011年 12月25日 | 2012年 12月30日 | 2013年 12月29日 | 2014年 12月28日 | 2015年 12月27日 | 2016年 12月25日 | 2017年 12月31日 | 2018年 12月30日 | 2019年 12月29日 | 2020年 12月27日 | 2021年 12月26日 | 2022年 12月25日 | 2023年 12月31日 | |
Domestic Company-owned restaurants | - | - | - | - | - | - | - | - | - | - | - | - | 708 | 726 |
North America franchising | - | - | - | - | - | - | - | - | - | - | - | - | 142 | 149 |
North America commissaries | - | - | - | - | - | - | - | - | - | - | - | - | 1,087 | 1,063 |
International | - | - | - | - | - | - | - | - | - | - | - | - | 159 | 182 |
All others | - | - | - | - | - | - | - | - | - | - | - | - | 257 | 255 |
Total revenues | 1,126 | 1,218 | 1,343 | 1,439 | 1,598 | 1,637 | 1,714 | 1,783 | 1,573 | 1,619 | 1,813 | 2,068 | 2,102 | 2,136 |
Domestic Company-owned restaurants | - | - | - | - | - | - | - | - | - | - | - | - | 585 | 588 |
North America commissaries | - | - | - | - | - | - | - | - | - | - | - | - | 811 | 788 |
International | - | - | - | - | - | - | - | - | - | - | - | - | 76 | 103 |
All others | - | - | - | - | - | - | - | - | - | - | - | - | 239 | 235 |
General and Administrative Expense | 110 | 112 | 132 | 134 | 141 | 157 | 164 | 158 | 193 | 223 | 204 | 212 | 217 | 210 |
Domestic Company-owned restaurants | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 14 |
North America commissaries | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 16 |
International | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 |
All others | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 16 |
Depreciation and amortization | - | - | - | 35 | 40 | 40 | 41 | 44 | 46 | 47 | 50 | 49 | 52 | 64 |
Total costs and expenses | 1,040 | 1,131 | 1,243 | 1,333 | 1,481 | 1,501 | 1,559 | 1,631 | 1,543 | 1,599 | 1,723 | 1,900 | 1,981 | 1,989 |
Refranchising and impairment loss | - | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
Domestic Company-owned restaurants | - | - | - | - | - | - | - | - | - | - | - | - | 16 | 33 |
North America franchising | - | - | - | - | - | - | - | - | - | - | - | - | 128 | 134 |
North America commissaries | - | - | - | - | - | - | - | - | - | - | - | - | 43 | 43 |
International | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 12 |
All others | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Operating income | 87 | 87 | 100 | 107 | 118 | 136 | 165 | 151 | 30 | 25 | 90 | 168 | 109 | 147 |
Net interest expense | - | - | - | - | - | - | - | - | -25 | - | - | - | -25 | -43 |
Income before income taxes | - | - | - | - | - | - | - | - | - | - | 75 | 151 | 84 | 104 |
Income tax expense | 27 | 27 | 32 | 33 | 37 | 37 | 50 | 34 | 3 | -1 | 15 | 26 | 14 | 21 |
Net income before attribution to noncontrolling interests | 55 | 59 | 66 | 73 | 78 | 82 | 109 | 107 | 3 | 6 | 61 | 125 | 69 | 83 |
Net income attributable to noncontrolling interests | - | 4 | - | 3 | 4 | 6 | 6 | 4 | 2 | 1 | 3 | 5 | 2 | - |
Net income attributable to noncontrolling interests | 3 | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Net income attributable to the Company | 55 | 59 | 66 | 73 | 78 | 82 | 109 | 107 | 3 | 6 | 61 | 125 | 69 | 83 |
Net Income (Loss) | 55 | 59 | 66 | 73 | 78 | 82 | 109 | 107 | 3 | 6 | 61 | 125 | 69 | 83 |
Dividends on redemption of Series B Convertible Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 110 | - | - |
Dividends paid to participating securities | - | - | - | - | - | - | - | - | - | 12 | 14 | 6 | 0 | - |
Net income attributable to participating securities | - | - | - | - | 0 | 0 | - | 0 | - | - | 2 | - | 0 | - |
Net income attributable to common shareholders | - | - | - | 68 | 73 | 75 | 103 | 103 | 2 | -8 | 42 | 4 | 67 | 82 |
Earnings Per Share, Basic | 1.97 | 2.22 | 2.63 | 1.58 | 1.78 | 1.91 | 2.76 | 2.86 | 0.05 | -0.24 | 1.29 | 0.12 | 1.9 | 2.49 |
Earnings Per Share, Diluted | 1.96 | 2.2 | 2.58 | 1.55 | 1.75 | 1.89 | 2.74 | 2.83 | 0.05 | -0.24 | 1.28 | 0.12 | 1.89 | 2.48 |
Common Stock, Dividends, Per Share, Declared | - | - | - | 0.25 | 0.53 | 0.63 | 0.75 | 0.85 | 0.9 | 0.9 | 0.9 | 1.15 | 1.54 | 1.76 |