- 米国企業
- PYXUS INTERNATIONAL, INC.
PYXUS INTERNATIONAL, INC.PYYX
時価総額
$7375万
PER
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | |
Cash and cash equivalents | 120 | 92 | 235 | 144 | 200 | 473 | 265 | 192 | 170 | 93 | 199 | 137 |
Restricted cash | - | - | - | - | - | - | - | - | - | - | - | 2 |
Trade receivables, net | 303 | 224 | 176 | 200 | 304 | 240 | 286 | 290 | - | 176 | 248 | 185 |
Other receivables | - | - | - | - | - | - | - | - | - | - | 13 | 17 |
Inventories, net | 840 | 904 | 761 | 773 | 791 | 678 | 698 | 668 | - | 728 | 749 | 775 |
Advances to suppliers, net | 89 | 110 | 50 | 39 | 42 | 55 | 30 | 20 | - | 44 | 49 | 42 |
Recoverable income taxes | - | - | - | - | - | - | - | - | - | - | - | 6 |
Prepaid expenses | 45 | 37 | 28 | 24 | 20 | 18 | 17 | 16 | - | 30 | 35 | 38 |
Other current assets | 15 | 14 | 12 | 13 | 21 | 15 | 21 | 15 | - | 16 | 25 | 18 |
Total current assets | 1,478 | 1,465 | 1,321 | 1,256 | 1,490 | 1,510 | 1,350 | 1,239 | - | 1,123 | 1,328 | 1,221 |
Investments in unconsolidated affiliates | 25 | 25 | 51 | 55 | 58 | 52 | 68 | 69 | - | 96 | 95 | 101 |
Other intangible assets, net | - | - | - | - | 51 | 46 | 71 | 72 | - | 51 | 45 | 39 |
Deferred income taxes, net | - | - | - | - | - | - | - | 116 | - | 7 | 6 | 7 |
Long-term recoverable income taxes | - | - | 5 | 7 | 9 | - | - | 3 | 3 | 4 | 5 | 3 |
Other noncurrent assets | 66 | 50 | 42 | 28 | 24 | 46 | 61 | 47 | - | 40 | 45 | 44 |
Right-of-use assets | - | - | - | - | - | - | - | - | - | 40 | 36 | 36 |
Property, Plant and Equipment, Net | 260 | 271 | 261 | 238 | 278 | 257 | 254 | 276 | - | 140 | 138 | 133 |
Total assets | 1,950 | 1,912 | 1,775 | 1,665 | 1,978 | 1,972 | 1,967 | 1,859 | - | 1,539 | 1,699 | 1,582 |
Notes Payable to Bank | 375 | 357 | 213 | 330 | 476 | 476 | 427 | 429 | - | 372 | 379 | 383 |
Accounts payable | 120 | 135 | 115 | 73 | 82 | 89 | 77 | 87 | - | 104 | 179 | 170 |
Advances from customers | - | - | - | - | - | - | - | 16 | - | 12 | 53 | 42 |
Accrued Liabilities, Current | 79 | 70 | 73 | 87 | 74 | 91 | 88 | 91 | - | 72 | 82 | 93 |
Income taxes payable | 16 | 9 | 11 | 13 | 12 | 5 | 7 | 4 | - | 8 | 6 | 18 |
Operating leases payable | - | - | - | - | - | - | - | - | - | 10 | 8 | 9 |
Current portion of long-term debt | 7 | 6 | 5 | 3 | 0 | 10 | 0 | 0 | - | 2 | 108 | 0 |
Total current liabilities | 649 | 621 | 501 | 584 | 675 | 713 | 638 | 647 | - | 602 | 814 | 715 |
Long-term taxes payable | - | - | - | - | - | - | 10 | 11 | - | 8 | 7 | 5 |
Long-term debt | 821 | 831 | 900 | 739 | 920 | 943 | 920 | 898 | - | 551 | 580 | 618 |
Deferred income taxes | - | - | - | - | - | - | - | 27 | - | 13 | 12 | 10 |
Liability for unrecognized tax benefits | 18 | 9 | 9 | 9 | 10 | 10 | 11 | 11 | - | 15 | 14 | 14 |
Long-term leases | - | - | - | - | - | - | - | - | - | 30 | 29 | 26 |
Liability, Defined Benefit Plan, Noncurrent | 121 | 103 | 81 | 91 | 82 | 82 | 75 | 73 | - | 68 | 61 | 53 |
Total liabilities | - | - | - | - | - | - | 1,684 | 1,667 | - | 1,286 | 1,517 | 1,441 |
Common Stock, Value, Issued | 457 | 461 | 466 | 469 | 471 | 472 | 473 | 469 | - | 391 | 390 | 390 |
Retained deficit | -91 | -67 | -154 | -169 | -146 | -209 | -156 | -224 | - | -137 | -219 | -258 |
Accumulated other comprehensive income | -39 | -55 | -38 | -66 | -54 | -60 | -45 | -61 | - | -7 | 4 | 6 |
Total stockholders’ equity of Pyxus International, Inc. | 330 | 342 | 277 | 236 | 275 | 207 | 283 | 192 | - | 254 | 181 | 142 |
Noncontrolling interests | 3 | 4 | 3 | 3 | 4 | 3 | 11 | 8 | - | 6 | 6 | 4 |
Total stockholders' equity | 330 | 342 | 277 | 236 | 275 | 207 | 283 | 192 | - | 254 | 181 | 142 |
Total liabilities and stockholders' equity | 1,950 | 1,912 | 1,775 | 1,665 | 1,978 | 1,972 | 1,967 | 1,859 | - | 1,539 | 1,699 | 1,582 |