米国企業
PATTERSON UTI ENERGY INC

PATTERSON UTI ENERGY INCPTEN

時価総額

$34.3億

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Contract Drilling	-	-	-	-	1,844	1,156	544	1,041	1,432	1,310	670	668	1,329
Pressure Pumping	-	-	-	-	1,295	712	354	1,200	1,573	869	336	524	1,022
Directional Drilling	-	-	-	-	-	-	-	46	209	189	73	111	216
Other	-	-	-	-	-	-	-	-	114	105	46	58	92
Total operating revenues	1,463	2,566	2,723	2,716	3,182	1,891	916	2,357	3,327	2,471	1,124	1,357	2,648
Contract Drilling	-	-	-	-	-	-	-	-	886	785	381	463	832
Pressure Pumping	-	-	-	-	-	-	-	-	1,264	725	310	476	781
Directional Drilling	-	-	-	-	-	-	-	-	176	179	69	102	179
Other	-	-	-	-	-	-	-	-	77	85	42	41	54
Contract Drilling	-	-	-	-	524	618	468	539	572	668	434	619	338
Pressure Pumping	-	-	-	-	148	215	185	198	250	234	153	159	98
Directional Drilling	-	-	-	-	-	-	-	9	45	52	37	40	15
Depreciation Depletion Amortization And Impairment	333	437	527	597	719	865	668	783	916	1,004	671	849	484
Contract Drilling	-	-	-	-	-	-	-	-	-	-	395	-	-
Pressure Pumping	-	-	-	-	-	-	-	-	121	-	-	-	-
Directional Drilling	-	-	-	-	-	-	-	-	90	-	-	-	-
Impairment of goodwill	-	-	-	-	-	125	-	-	211	18	395	-	-
Selling, general and administrative	53	64	64	74	80	87	69	106	134	134	98	92	117
Credit loss expense	-2	-	-	-	-	-	-	-	-	6	6	-1	-
Merger and integration expenses	2	-	-	-	-	-	-	74	3	-	-	12	2
Restructuring Costs	-	-	-	-	-	-	-	-	-	-	38	-	-
Other operating (income) expenses, net	-	-	-	-	-	-	14	32	18	2	-7	-1	13
Total operating costs and expenses	1,262	2,040	2,226	2,394	2,899	2,298	1,372	2,649	3,649	2,932	2,017	2,035	2,437
Contract Drilling	-	-	-	-	242	-91	-236	-172	-33	-151	-543	423	140
Pressure Pumping	-	-	-	-	89	-255	-177	21	-77	-103	-167	119	134
Directional Drilling	-	-	-	-	-	-	-	-0	-117	-53	-41	35	16
Operating income (loss)	201	526	497	322	283	-407	-456	-293	-322	-462	-892	-678	211
Interest income	2	0	1	1	1	1	0	2	6	6	1	0	0
Interest expense, net of amount capitalized	13	16	23	28	30	36	40	37	52	75	41	42	40
Other	-	-	-	2	0	0	0	0	1	0	1	-0	-3
Total other expense	-10	-15	-22	-26	-29	-35	-40	-35	-45	-69	-39	-42	-43
Income (loss) from continuing operations before income taxes	191	511	476	296	254	-442	-496	-328	-367	-530	-931	-720	168
Income tax expense (benefit)	73	188	176	108	92	-148	-178	-334	-46	-105	-127	-63	13
Income (loss) from continuing operations	118	323	299	188	-	-	-	-	-	-	-	-657	155
Income from discontinued operations, net of tax	-	-	-	-	-	-	-	-	-	-	-	3	-
Net income (loss)	117	322	299	188	163	-294	-319	6	-321	-426	-804	-655	155
Continuing Operations	0.77	2.08	1.96	1.29	-	-	-	-	-	-	-	-3.37	0.72
Discontinued operations	-	-	-	-	-	-	-	-	-	-	-	0.01	-
Net income (loss) - basic	0.76	2.08	1.96	1.29	1.12	-2	-2.18	0.03	-1.47	-2.1	-4.27	-3.36	0.72
Continuing Operations	0.76	2.06	1.96	1.28	-	-	-	-	-	-	-	-3.37	0.7
Discontinued operations	-	-	-	-	-	-	-	-	-	-	-	0.01	-
Net income (loss) - diluted	0.76	2.06	1.96	1.28	1.11	-2	-2.18	0.03	-1.47	-2.1	-4.27	-3.36	0.7