- 米国企業
- PTC THERAPEUTICS, INC.
PTC THERAPEUTICS, INC.PTCT
| 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net loss | -51,573,575 | -94 | -170 | -142 | -79 | -128 | -252 | -438 | -524 | -559 | -627 |
---|
Depreciation and amortization | - | - | - | - | 18 | 26 | 32 | 43 | 64 | 129 | 237 |
---|
Non-cash operating lease expense | - | - | - | - | - | - | - | 6 | 7 | 10 | 10 |
---|
Non-cash finance lease amortization expense | - | - | - | - | - | - | 4 | 41 | - | - | - |
---|
Non-cash royalty revenue related to sale of future royalties | - | - | - | - | - | - | - | 2 | 23 | 49 | 93 |
---|
Non-cash royalty revenue related to sale of future royalties | - | - | - | - | - | - | - | 2 | 23 | 49 | 93 |
---|
Noncash Interest Expense, Liability Related to Sale of Future Royalties | - | - | - | - | - | - | - | 32 | 78 | 73 | 105 |
---|
Noncash Interest Expense, Liability Related to Sale of Future Royalties | - | - | - | - | - | - | - | 32 | 78 | 73 | 105 |
---|
Intangible asset impairment | - | - | - | - | - | - | - | - | - | 33 | 218 |
---|
Intangible asset impairment | - | - | - | - | - | - | - | - | - | 33 | 218 |
---|
Change in valuation of contingent consideration | - | - | - | - | - | 19 | 48 | 23 | -0 | -26 | -128 |
---|
Change in valuation of contingent consideration | - | - | - | - | - | 19 | 48 | 23 | -0 | -26 | -128 |
---|
Unrealized loss on ClearPoint Equity Investments | - | - | - | - | - | - | - | - | -6 | -4 | -2 |
---|
Settlement of deferred and contingent consideration | - | - | - | - | - | - | - | 11 | - | - | - |
---|
Unrealized loss on ClearPoint convertible debt security | - | - | - | - | - | - | - | 19 | -8 | -6 | -3 |
---|
Shares issued Asset Acquisition | - | - | - | - | - | - | - | 43 | - | - | - |
---|
Unrealized (gain) loss on marketable securities - equity investments | - | - | - | - | - | - | - | 14 | 2 | -8 | 3 |
---|
Unrealized loss on ClearPoint Equity Investments | - | - | - | - | - | - | - | - | -6 | -4 | -2 |
---|
Realized loss for the sale of Clearpoint Equity Investment | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Unrealized loss on ClearPoint convertible debt security | - | - | - | - | - | - | - | 19 | -8 | -6 | -3 |
---|
Realized gain on redemption of marketable securities- equity investments | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Unrealized (gain) loss on marketable securities - equity investments | - | - | - | - | - | - | - | 14 | 2 | -8 | 3 |
---|
Issuance of Stock for Milestone Payment | - | - | - | - | - | - | - | - | - | - | 30 |
---|
Disposal of asset | - | - | 0 | - | -0 | -0 | -0 | -0 | - | -0 | -1 |
---|
Deferred income taxes | - | - | - | -0 | 0 | - | 9 | 6 | 0 | -34 | -47 |
---|
Amortization of (discounts) premiums on investments, net | - | -2 | -2 | -2 | -1 | 0 | 2 | -0 | -5 | -2 | 2 |
---|
Amortization of (discounts) premiums on investments, net | - | -2 | -2 | -2 | -1 | 0 | 2 | -0 | -5 | -2 | 2 |
---|
Deferred income taxes | - | - | - | -0 | 0 | - | 9 | 6 | 0 | -34 | -47 |
---|
Amortization of debt issuance costs | - | - | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
---|
Share-based compensation expense | 8 | 19 | 34 | 35 | 31 | 33 | 42 | 70 | 104 | 110 | 102 |
---|
Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | -56 |
---|
Paid-in-Kind Interest | 6 | - | 2 | 6 | 7 | 8 | 12 | 23 | - | - | - |
---|
Share-based compensation expense | 8 | 19 | 34 | 35 | 31 | 33 | 42 | 70 | 104 | 110 | 102 |
---|
Unrealized foreign currency transaction (gains) losses, net | - | - | - | -1 | 0 | 0 | 12 | 57 | -47 | -13 | 14 |
---|
Non cash foreign currency remeasurement loss on intercompany loan | - | - | - | - | - | - | - | - | - | -17 | - |
---|
Inventory, net | - | - | - | - | 6 | 6 | 3 | -2 | -2 | 7 | 8 |
---|
Prepaid expenses and other current assets | 760,501 | 2 | 2 | -1 | 2 | 2 | 9 | 13 | 15 | 52 | 45 |
---|
Trade and royalty receivables, net | -56,091 | 3 | 7 | 15 | 12 | 30 | -12 | 10 | 45 | 48 | 2 |
---|
Deposits and other assets | -48,042 | 0 | -0 | 0 | 1 | 1 | 18 | 1 | 0 | 3 | -5 |
---|
Accounts payable and accrued expenses | 5 | 17 | 17 | 4 | 24 | 44 | 27 | 71 | 46 | 28 | 48 |
---|
Other liabilities | - | - | - | - | - | - | 14 | -4 | -7 | -5 | -2 |
---|
Deferred revenue | - | - | - | - | - | 7 | -1 | -8 | -4 | 1 | -1 |
---|
Payments on contingent consideration | - | - | - | - | - | - | - | - | - | -10 | - |
---|
Net cash used in operating activities | - | - | - | -104 | -10 | -28 | -99 | -194 | -251 | -357 | -158 |
---|
Purchases of fixed assets | 845,732 | 5 | 3 | 2 | 3 | 7 | 14 | 18 | 28 | 32 | 28 |
---|
Purchases of marketable securities - available for sale | - | - | - | - | - | - | - | 10 | 333 | 53 | 174 |
---|
Purchases of marketable securities - equity investments | 156 | 248 | 224 | 85 | 81 | 69 | 494 | 1,440 | 210 | 23 | 38 |
---|
Purchases of marketable securities - equity investments | 156 | 248 | 224 | 85 | 81 | 69 | 494 | 1,440 | 210 | 23 | 38 |
---|
Proceeds from Sale of Debt Securities, Available-for-sale | - | - | - | - | - | - | - | - | 843 | 405 | 22 |
---|
Proceeds from Sale of Debt Securities, Available-for-sale | - | - | - | - | - | - | - | - | 843 | 405 | 22 |
---|
Proceeds from Sale and Maturity of Marketable Securities | 29 | 107 | 206 | 192 | 175 | 90 | 156 | 944 | 4 | 113 | 132 |
---|
Proceeds from Sale and Maturity of Marketable Securities | 29 | 107 | 206 | 192 | 175 | 90 | 156 | 944 | 4 | 113 | 132 |
---|
Sale and redemption of ClearPoint Equity Investments | - | - | - | - | - | - | - | - | - | - | 3 |
---|
Acquisition of product rights and licenses | - | - | - | - | 77 | 8 | 32 | 38 | 57 | 120 | 92 |
---|
Purchase of equity investment in ClearPoint | - | - | - | - | - | - | 4 | - | 0 | - | - |
---|
Net cash (used in) provided by investing activities | - | - | - | 104 | 13 | -43 | -387 | -562 | 219 | 290 | -177 |
---|
Proceeds from exercise of options | - | 1 | 9 | 1 | 2 | 11 | 18 | 70 | 17 | 15 | 24 |
---|
Termination and exit fees related to payoff of secured term loan | - | - | - | - | - | - | - | 1 | - | - | 82 |
---|
Repayment of senior secured term loan | - | - | - | - | - | - | 12 | 28 | - | - | 300 |
---|
Net proceeds from public offerings | - | 236 | - | - | - | 118 | 324 | 28 | - | - | - |
---|
Debt extinguishment costs related to senior secured term loan | - | - | - | - | - | - | - | 1 | - | - | 82 |
---|
Debt issuance costs related to secured term loan | - | - | 5 | - | - | - | - | - | - | 11 | 0 |
---|
Proceeds From Sale of Future Royalties | - | - | - | - | - | - | - | 650 | - | - | 1,000 |
---|
Proceeds from Issuance of Secured Debt | - | - | - | - | 40 | - | - | - | - | 300 | - |
---|
Debt issuance costs related to secured term loan | - | - | 5 | - | - | - | - | - | - | 11 | 0 |
---|
Repayment of Convertible Notes | - | - | - | - | - | - | - | - | - | 150 | - |
---|
Proceeds from Issuance of Secured Debt | - | - | - | - | 40 | - | - | - | - | 300 | - |
---|
Payments on deferred and contingent consideration obligation | - | - | - | - | - | - | - | 38 | - | 40 | - |
---|
Repayment of Convertible Notes | - | - | - | - | - | - | - | - | - | 150 | - |
---|
Proceeds from Stock Plans | - | - | - | - | 2 | 3 | 4 | 5 | 6 | 6 | 6 |
---|
Payments on deferred and contingent consideration obligation | - | - | - | - | - | - | - | 38 | - | 40 | - |
---|
Payment of finance lease principal | - | - | - | - | - | - | - | 18 | 2 | 1 | 1 |
---|
Proceeds from Stock Plans | - | - | - | - | 2 | 3 | 4 | 5 | 6 | 6 | 6 |
---|
Proceeds from stock purchase agreement | - | - | - | - | - | - | - | - | - | 50 | - |
---|
Payment of finance lease principal | - | - | - | - | - | - | - | 18 | 2 | 1 | 1 |
---|
Proceeds From Sale of Future Royalties | - | - | - | - | - | - | - | 650 | - | - | 1,000 |
---|
Proceeds from stock purchase agreement | - | - | - | - | - | - | - | - | - | 50 | - |
---|
Net cash provided by financing activities | - | - | - | 1 | 44 | 132 | 613 | 669 | 21 | 168 | 646 |
---|
Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | -3 | 3 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | 126 | -79 | -19 | 99 | 314 |
---|
Cash paid for interest | - | - | - | - | - | - | 8 | 10 | 10 | 18 | 36 |
---|
Income Taxes Paid, Net | 2,077 | - | 0 | 1 | 1 | 2 | 2 | 26 | 8 | 5 | 14 |
---|
Unrealized gain (loss) on marketable securities, net of tax | - | - | - | - | - | - | - | 1 | -3 | 0 | 1 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | 17 | 77 | 1 | 36 | - |
---|
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability | - | - | - | - | - | - | - | 41 | - | - | - |
---|
Acquisition of product rights and licenses | - | - | - | - | - | 6 | 11 | 14 | 22 | 33 | 55 |
---|
Acquisition of product rights and licenses | - | - | - | - | - | 6 | 11 | 14 | 22 | 33 | 55 |
---|
Stock Issued During Period, Value, Exchange Rights | - | - | - | - | - | - | - | 151 | - | - | - |
---|
Debt issuance costs related to senior secured term loan | - | - | - | - | - | - | - | - | - | 0 | - |
---|
Debt issuance costs related to senior secured term loan | - | - | - | - | - | - | - | - | - | 0 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | - | - | 1 | - | 0 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | - | - | 1 | - | 0 | - |
---|