ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
Public Storage
Raw
Public Storage
PSA
時価総額
$472.9億
PER
セルフストレージ事業の最大手。オンライン予約やeRental®などのデジタル顧客体験を展開。2023年にSimplyを22億ドルで買収、2022年以降260施設(1,850万平方フィート)を取得。米国中心に展開。
マイリストに追加
マイリストに追加
概要
財務
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2010年
12月31日
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net income
696
836
943
1,058
1,150
1,318
1,460
1,448
1,717
1,526
1,361
1,960
4,366
2,160
2,084
Gain on sale of equity investment in PS Business Parks, Inc.
-
-
-
-
-
-
-
-
-
-
-
-
2,129
-
-
Gain on sale of real estate
-
-
-
4
2
19
1
1
38
0
1
14
2
17
2
Depreciation and amortization
-
-
-
-
-
-
433
455
484
513
553
713
888
970
1,130
Equity in earnings of unconsolidated real estate entities
38
59
46
58
88
51
57
76
103
70
80
232
107
28
20
Proceeds from Equity Method Investment, Distribution
-
-
-
-
-
-
-
-
-
-
-
-
135
29
11
Unrealized foreign currency exchange (gain) loss
-
-
-
-
-
-
-
-
-
-
-
-
-
-51
102
Share-based compensation expense
-
-
-
-
-
-
37
38
70
26
33
60
57
42
45
Other non-cash adjustments
-
-
-
-
-
-
-
-
-
-
-
-
-
21
11
Other assets
-
-
-
-
-
-
-
-
-
-
-
-
-
16
45
Accrued and other liabilities
-
-
-
-
-
-
-
-
-
-
-
-
-
35
15
Net cash flows from operating activities
1,093
1,203
1,286
1,430
-
-
-
1,976
2,062
2,068
2,043
2,544
3,117
3,247
3,128
Capital expenditures to maintain real estate facilities
-
-
-
-
-
-
-
-
-
-
170
270
460
237
240
Capital expenditures for property enhancements
-
-
-
-
-
-
-
-
-
-
-
-
-
160
127
Capital expenditures for energy efficiencies (LED lighting, solar)
-
-
-
-
-
-
-
-
-
-
-
-
-
65
54
Development and expansion of real estate facilities
-
-
-
-
-
-
-
-
-
-
-
-
-
364
327
Acquisition of real estate facilities and intangible assets
108
77
226
1,151
410
177
416
285
181
438
792
5,047
758
473
267
Acquisition of BREIT Simply Storage LLC, net of cash acquired
-
-
-
-
-
-
-
-
-
-
-
-
-
2,178
-
Issuance of notes receivable
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10
Proceeds from Equity Method Investment, Distribution, Return of Capital
-
-
-
-
-
-
-
-
-
-
-
-
-
11
13
Contributions to unconsolidated real estate entity
-
-
-
105
-
-
-
-
-
-
-
-
-
113
-
Proceeds from sale of real estate investments
-
-
-
-
-
15
1
6
54
1
2
16
2
40
8
Proceeds from Sale of Equity Method Investments
-
-
-
-
-
-
-
-
-
-
-
-
2,636
-
-
Net cash flows (used in) from investing activities
-267
-81
-290
-1,412
-
-
-
-740
-514
-897
-1,118
-5,564
1,120
-3,539
-1,003
Issuance costs on amendment of credit facility
-
-
-
-
-
-
-
-
-
-
-
-
-
8
-
Repayments of notes payable
-
174
61
252
44
17
36
2
2
2
2
2
513
8
809
Proceeds from Issuance of Unsecured Debt
-
-
-
-
-
264
114
992
-
497
545
5,039
-
2,181
1,151
Issuance of preferred shares
-
836
1,651
702
739
-
1,136
-
-
1,059
1,208
1,147
243
-
-
Issuance of common shares
41
26
124
21
38
30
26
43
13
34
13
96
35
53
60
Issuance of common shares in connection with share-based compensation
-
-
-
-
-
-
-
-
-
-
-
-
-
-
47
Taxes paid upon net share settlement of restricted share units
-
-
-
-
-
-
-
-
-
-
-
-
17
14
13
Repurchase of common shares
-
-
-
-
-
-
-
-
-
-
-
-
-
-
200
Acquisition of noncontrolling interests
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2
Proceeds from Noncontrolling Interests
-
-
-
-
-
2
3
2
2
4
3
2
2
3
3
Distributions paid to preferred shareholders, common shareholders, restricted share unitholders and unvested LTIP unitholders
755
846
959
1,091
1,201
1,371
1,506
1,630
1,613
1,609
1,606
1,589
3,908
2,305
2,302
Distributions paid to noncontrolling interests
-
14
6
6
6
7
8
7
7
7
5
7
34
15
15
Net cash flows used in financing activities
-1,133
-1,439
-1,117
-16
-
-
-
-992
-1,620
-1,121
-1,076
3,498
-4,193
-113
-2,079
Net increase (decrease) in cash and equivalents, including restricted cash
-
-
-
-
-
-
-
244
-72
50
-151
479
44
-405
47
Capital expenditures to maintain real estate facilities
-
-
-
-
-
-
-
-
-
-
-
-23
-15
-11
-7
Capital expenditures for property enhancements
-
-
-
-
-
-
-
-
-
-
-
-
-
-3
-1
Capital expenditures for energy efficiencies (LED lighting, solar)
-
-
-
-
-
-
-
-
-
-
-
-
-
-0
-1
Construction or expansion of real estate facilities
-
-
-
-
-
-
-
-
-
-
-
-
-
68
47
Real estate acquired in exchange for noncontrolling interests
-
-
-
-
-
-
-
-
-
-
-
-68
-20
-
-
Cash paid for interest, net of amounts capitalized
-
-
-
-
-
-
-
-
-
-
-
-
-
146
269
Income Taxes Paid, Net
-
-
-
-
-
-
-
-
-
-
-
-
-
11
7