ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
Perimeter Solutions, SA
Perimeter Solutions, SA
PRM
時価総額
$18.4億
PER
27.3倍
マイリストに追加
マイリストに追加
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
損益計算書
バランスシート
キャッシュフロー
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income (loss)
-
92
67
Founders advisory fees - related party (change in accounting fair value)
-
117
-
Increase (Decrease) in Due to Related Parties, Change in Fair Value
-
-
-108
Depreciation and amortization expense
-
66
65
Paid-in-Kind Interest
-
7
7
Share-based compensation
-
15
2
Non-cash lease expense
-
5
5
Deferred income taxes
-
-17
-26
Amortization of Debt Issuance Costs
-
2
2
Intangible impairment
-
-
41
Amortization Of Acquisition Related Inventory
-
25
-
Amortization of Debt Issuance Costs
-
2
2
(Gain) loss on contingent earn-out
-
-13
-7
Amortization Of Acquisition Related Inventory
-
25
-
Unrealized (gain) loss on foreign currency
-
-3
2
(Gain) loss on contingent earn-out
-
-13
-7
Loss on disposal of assets
-
-0
-0
Unrealized (gain) loss on foreign currency
-
-3
2
Accounts receivable
-
6
14
Inventories
-
62
2
Prepaid expenses and other current assets
-
-2
-1
Accounts payable
-
10
-15
Deferred revenue
-
-0
-
Income taxes payable, net
-
9
-3
Accrued expenses and other current liabilities
-
-1
-2
Founders advisory fees - related party (cash settled)
-
-54
-5
Operating lease liabilities
-
-5
-4
Other liabilities
-
0
0
Finance lease liabilities
-
-
-0
Other liabilities
-
0
0
Loss on disposal of assets
-
-0
-0
Accounts receivable
-
6
14
Inventories
-
62
2
Prepaid expenses and other current assets
-
-2
-1
Accounts payable
-
10
-15
Deferred revenue
-
-0
-
Income taxes payable, net
-
9
-3
Accrued expenses and other current liabilities
-
-1
-2
Founders advisory fees - related party (cash settled)
-
-54
-5
Operating lease liabilities
-
-5
-4
Other liabilities
-
0
0
Finance lease liabilities
-
-
-0
Other liabilities
-
0
0
Net cash provided by (used in) operating activities
-
-40
0
Purchase of property and equipment
-
9
9
Purchase price adjustment under Business Combination Agreement
-
2
-
Change in short-term investments
-
-
5
Purchase price adjustment under Business Combination Agreement
-
2
-
Net cash used in investing activities
-
-10
-15
Net cash used in investing activities
-
-10
-15
Ordinary shares repurchased
-
49
64
Proceeds from Warrant Exercises
-
1
-
Principal payments on finance lease obligations
-
-
0
Net cash used in financing activities
-
-49
-64
Net cash used in financing activities
-
-49
-64
Effect of foreign currency on cash and cash equivalents
-
0
-0
Net change in cash and cash equivalents
-
-99
-79
Cash paid for interest
-
35
37
Income Taxes Paid
-
13
26
Founders Advisory Fees Payable To Related Party
-
20
3