- 米国企業
- PRA GROUP INC
PRA GROUP INCPRAA
時価総額
$9億
PER
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Portfolio income | - | - | - | - | - | - | - | - | - | - | 984 | 875 | 772 | 757 |
Changes in estimated recoveries | - | - | - | - | - | - | - | - | - | - | 69 | 198 | 169 | 29 |
Total portfolio revenue | - | - | - | - | - | - | - | - | - | - | - | 1,073 | 941 | 786 |
Other revenue | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 16 |
Total revenues | 373 | 459 | 593 | 735 | 881 | 942 | 831 | 814 | 908 | 1,017 | 1,065 | 1,096 | 967 | 803 |
Labor and Related Expense | 124 | 138 | 168 | 192 | 235 | 268 | 259 | 273 | 319 | 310 | 295 | 302 | 286 | 289 |
Legal collection fees | - | - | - | - | - | - | 132 | 119 | 43 | 55 | 54 | 47 | 38 | - |
Legal Costs | - | 39 | 72 | 83 | 88 | 76 | - | - | 105 | 134 | 102 | 78 | 77 | 89 |
Legal Costs | - | 39 | 72 | 83 | 88 | 76 | - | - | 105 | 134 | 102 | 78 | 77 | 89 |
Agency fees | - | 8 | 6 | 6 | 16 | 32 | 45 | 36 | 34 | 56 | 56 | 63 | 64 | 75 |
Agency fees | - | 8 | 6 | 6 | 16 | 32 | 45 | 36 | 34 | 56 | 56 | 63 | 64 | 75 |
Outside fees and services | - | 19 | 29 | 32 | 56 | 65 | 63 | 63 | 61 | 64 | 84 | 93 | 92 | 83 |
Outside fees and services | - | 19 | 29 | 32 | 56 | 65 | 63 | 63 | 61 | 64 | 84 | 93 | 92 | 83 |
Communication | - | 23 | 29 | 29 | 33 | 33 | 34 | 33 | 43 | 44 | 41 | 43 | 39 | 40 |
Communication | - | 23 | 29 | 29 | 33 | 33 | 34 | 33 | 43 | 44 | 41 | 43 | 39 | 40 |
Rent and occupancy | 5 | 6 | 7 | 8 | 12 | 15 | 16 | 15 | 17 | 18 | 18 | 18 | 19 | 17 |
Rent and occupancy | 5 | 6 | 7 | 8 | 12 | 15 | 16 | 15 | 17 | 18 | 18 | 18 | 19 | 17 |
Depreciation and amortization | 12 | 13 | 15 | 14 | 18 | 20 | 24 | 20 | 19 | 17 | 18 | 15 | 15 | 13 |
Depreciation and amortization | 12 | 13 | 15 | 14 | 18 | 20 | 24 | 20 | 19 | 17 | 18 | 15 | 15 | 13 |
Other operating expenses | 10 | 12 | 16 | 26 | 30 | 69 | 39 | 44 | 47 | 47 | 47 | 61 | 51 | 52 |
Other operating expenses | 10 | 12 | 16 | 26 | 30 | 69 | 39 | 44 | 47 | 47 | 47 | 61 | 51 | 52 |
Total operating expenses | 243 | 282 | 377 | 438 | 539 | 632 | 612 | 603 | 690 | 745 | 716 | 721 | 681 | 702 |
Total operating expenses | 243 | 282 | 377 | 438 | 539 | 632 | 612 | 603 | 690 | 745 | 716 | 721 | 681 | 702 |
Income from operations | 130 | 178 | 216 | 298 | 342 | 310 | 218 | 211 | 185 | 248 | 350 | 375 | 286 | 100 |
Interest Income (Expense), Net | - | - | - | - | - | - | - | -98 | -121 | -142 | -142 | -124 | -131 | -182 |
Gain (Loss), Foreign Currency Transaction, before Tax | - | - | - | - | -6 | 8 | 3 | -1 | -1 | 12 | 2 | -1 | 1 | 0 |
Other | - | - | - | - | - | - | - | -3 | -0 | -0 | -1 | 0 | -1 | -2 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total | 121 | 167 | 207 | 283 | 301 | 258 | 134 | 158 | 89 | 117 | 209 | 250 | 155 | -83 |
Income Tax Expense (Benefit) | 47 | 66 | 81 | 106 | 125 | 89 | 43 | -12 | 14 | 20 | 41 | 55 | 37 | -16 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total | 74 | 101 | 126 | 177 | 177 | 168 | 91 | 169 | 76 | 98 | 168 | 196 | 118 | -67 |
Net Income (Loss) Attributable to Noncontrolling Interest | -0 | 0 | -0 | 2 | - | -0 | 6 | 7 | 10 | 12 | 18 | 12 | 1 | 17 |
Net Income (Loss) Attributable to Parent, Total | 74 | 101 | 127 | 177 | 177 | 168 | 91 | 169 | 76 | 98 | 168 | 196 | 118 | -67 |
Basic (USD per share) | 4.37 | 5.89 | 7.45 | 3.48 | 3.53 | 3.49 | 1.84 | 3.55 | 1.45 | 1.9 | 3.28 | 4.07 | 2.96 | -2.13 |
Diluted (USD per share) | 4.35 | 5.85 | 7.39 | 3.45 | 3.5 | 3.47 | 1.83 | 3.54 | 1.44 | 1.89 | 3.26 | 4.04 | 2.94 | -2.13 |
Legal Fees | - | 24 | 34 | 41 | 51 | 53 | - | - | - | - | - | - | - | 38 |
Impairment, Long-Lived Asset, Held-for-Use | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 |