PPL CorpPPL

時価総額

$42.6億

PER

電力・ガスの送配電と発電の米国大手。再生可能エネルギーと蓄電池、天然ガスコンバインドサイクル発電やAI導入のグリッド運用を展開。2022年5月のナラガンセット買収（買収対価約38.2億ドル）。米国のペンシルベニア、ケンタッキー、ロードアイランド中心に展開。

概要財務

サマリーテーブルに戻る

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Louisville Gas And Electric Co	-	-	-	-	-	-	-	-	1,467	1,473	1,435	1,545	1,762	1,580	1,617
Kentucky Utilities Co	-	-	-	-	-	-	-	-	1,747	1,733	1,671	1,803	2,049	1,872	1,944
PPL Electric Utilities Corp	-	-	-	-	-	2,124	2,156	2,195	2,277	2,358	2,331	2,402	3,030	3,008	2,876
LG And E And KU Energy LLC	-	-	-	-	-	3,115	3,141	3,156	3,214	3,206	3,106	-	-	-	-
Louisville Gas And Electric Co	-	-	-	-	-	1,444	1,430	1,453	1,496	1,500	1,456	1,569	1,798	1,613	1,648
Kentucky Utilities Co	-	-	-	-	-	1,728	1,749	1,744	1,760	1,740	1,690	1,826	2,074	1,884	1,964
Operating Revenues	8,521	12,737	12,286	11,860	11,499	7,669	7,517	7,447	7,785	7,769	7,607	5,783	7,902	8,312	8,462
LG And E And KU Energy LLC	-	-	872	896	965	863	791	759	799	709	632	-	-	-	-
Louisville Gas And Electric Co	-	-	374	367	404	329	301	292	308	289	246	265	346	286	308
Kentucky Utilities Co	-	-	498	529	561	534	490	467	491	420	386	445	585	447	476
Fuel	1,235	1,946	1,837	1,944	2,161	863	791	759	799	709	632	710	931	733	783
PPL Electric Utilities Corp	-	-	550	588	587	657	535	507	544	549	491	566	1,048	992	721
LG And E And KU Energy LLC	-	-	195	217	253	184	171	178	201	174	143	-	-	-	-
Louisville Gas And Electric Co	-	-	163	195	230	166	153	160	183	154	125	167	245	168	151
Kentucky Utilities Co	-	-	32	22	23	18	18	18	18	20	18	19	28	24	25
Energy purchases	2,773	2,130	2,997	-	-	855	706	685	745	723	634	752	1,686	1,841	1,679
PPL Electric Utilities Corp	-	-	78	51	84	14	-	-	-	-	-	-	-	-	-
Louisville Gas And Electric Co	-	-	12	10	14	20	14	10	13	7	19	23	25	12	20
Kentucky Utilities Co	-	-	77	59	88	37	24	31	29	27	21	24	36	33	31
PPL Electric Utilities Corp	-	-	-	-	-	-	-	-	578	566	513	557	605	605	705
LG And E And KU Energy LLC	-	-	-	-	-	-	-	-	848	861	834	-	-	-	-
Louisville Gas And Electric Co	-	-	-	-	-	-	-	-	376	387	373	400	416	364	349
Kentucky Utilities Co	-	-	-	-	-	-	-	-	441	438	429	463	487	427	413
Other operation and maintenance	-	-	-	-	-	-	-	-	1,983	1,985	1,944	1,608	2,398	2,462	2,607
PPL Electric Utilities Corp	-	-	-	-	-	214	253	309	352	386	403	424	393	397	401
LG And E And KU Energy LLC	-	-	-	-	-	382	404	439	475	547	606	-	-	-	-
Louisville Gas And Electric Co	-	-	-	-	-	162	170	183	195	231	259	279	298	302	305
Kentucky Utilities Co	-	-	-	-	-	220	234	255	279	315	346	366	386	392	403
Depreciation	-	-	-	-	-	883	926	1,008	1,094	1,199	1,287	1,082	1,181	1,254	1,279
PPL Electric Utilities Corp	-	-	105	103	107	94	105	107	109	112	107	120	149	143	131
LG And E And KU Energy LLC	-	-	46	48	52	57	62	65	70	74	77	-	-	-	-
Louisville Gas And Electric Co	-	-	23	24	25	28	32	33	36	39	40	46	48	48	49
Kentucky Utilities Co	-	-	23	24	27	29	30	32	34	35	37	41	45	45	49
Taxes, other than income	238	326	366	364	374	299	301	292	312	313	307	207	332	392	374
PPL Electric Utilities Corp	-	-	1,469	1,451	1,506	1,586	1,492	1,494	1,583	1,613	1,514	1,667	2,195	2,137	1,958
LG And E And KU Energy LLC	-	-	2,237	2,273	2,439	2,323	2,232	2,247	2,393	2,365	2,292	-	-	-	-
Louisville Gas And Electric Co	-	-	1,087	1,117	1,209	1,082	1,025	1,033	1,111	1,107	1,062	1,180	1,378	1,180	1,182
Kentucky Utilities Co	-	-	1,207	1,202	1,304	1,273	1,220	1,227	1,292	1,255	1,237	1,358	1,567	1,368	1,397
Total Operating Expenses	6,655	9,636	9,177	9,521	8,227	4,838	4,469	4,379	4,933	4,929	4,804	4,359	6,528	6,682	6,722
PPL Electric Utilities Corp	-	-	294	419	538	538	664	701	694	745	817	735	835	871	918
LG And E And KU Energy LLC	-	-	522	703	729	792	909	909	821	841	814	-	-	-	-
Louisville Gas And Electric Co	-	-	237	293	324	362	405	420	385	393	394	389	420	433	466
Kentucky Utilities Co	-	-	317	433	433	455	529	517	468	485	453	468	507	516	567
Operating Income	1,866	3,101	3,109	2,339	3,272	2,831	3,048	3,068	2,852	2,840	2,803	1,424	1,374	1,630	1,740
PPL Electric Utilities Corp	-	-	9	6	7	8	17	11	23	25	18	21	30	39	45
LG And E And KU Energy LLC	-	-	-15	-7	-9	-8	-9	-3	-16	-13	2	-	-	-	-
Louisville Gas And Electric Co	-	-	-3	-2	-3	-6	-5	-5	-12	-11	-1	-5	4	3	12
Kentucky Utilities Co	-	-	-8	-3	-1	1	-5	-3	-6	-4	3	4	8	8	15
Other Income (Expense) - net	-31	4	-39	-23	118	108	390	-255	396	309	169	15	54	-40	114
PPL Electric Utilities Corp	-	-	99	108	122	130	129	142	159	170	173	162	171	223	246
LG And E And KU Energy LLC	-	-	150	144	167	178	197	197	206	226	223	-	-	-	-
Louisville Gas And Electric Co	-	-	42	34	49	57	71	71	76	87	87	81	89	102	105
Kentucky Utilities Co	-	-	69	70	77	82	96	96	100	109	113	109	117	134	137
Interest Expense, Operating and Nonoperating	593	898	961	1,006	1,024	871	888	901	963	994	1,001	918	513	666	738
PPL Electric Utilities Corp	-	-	-	-	-	-	-	-	566	606	664	599	699	687	750
LG And E And KU Energy LLC	-	-	-	-	-	-	-	-	574	571	556	-	-	-	-
Louisville Gas And Electric Co	-	-	-	-	-	-	-	-	297	295	306	303	335	335	374
Kentucky Utilities Co	-	-	-	-	-	-	-	-	362	372	343	363	398	389	445
Income from Continuing Operations Before Income Taxes	-	-	-	-	-	-	-	-	2,285	2,155	1,971	521	915	924	1,116
PPL Electric Utilities Corp	-	-	68	108	160	164	212	213	136	149	167	154	174	168	176
LG And E And KU Energy LLC	-	-	106	206	209	239	257	375	129	103	106	-	-	-	-
Louisville Gas And Electric Co	-	-	69	94	103	114	126	131	64	63	62	54	63	69	77
Kentucky Utilities Co	-	-	78	132	135	140	163	159	76	79	63	67	76	77	89
Income Taxes	263	691	545	180	781	465	648	784	458	409	502	503	201	184	228
Income from Continuing Operations After Income Taxes	955	1,493	1,532	1,128	1,583	-	-	-	-	-	-	18	714	740	888
Income (Loss) from Discontinued Operations (net of income taxes)	-17	2	-6	2	154	-	-	-	-	-	-	-1,498	42	-	-
PPL Electric Utilities Corp	-	-	-	-	-	-	-	-	430	457	497	445	525	519	574
LG And E And KU Energy LLC	-	-	-	-	-	-	-	-	445	468	450	-	-	-	-
Louisville Gas And Electric Co	-	-	-	-	-	-	-	-	233	232	244	249	272	266	297
Kentucky Utilities Co	-	-	-	-	-	-	-	-	286	293	280	296	322	312	356
Net income (Loss)	959	1,512	1,531	1,131	1,737	682	1,902	1,128	1,827	1,746	1,469	-1,480	756	740	888
Income (Loss) from Continuing Operations, Per Basic Share	2.21	2.7	2.62	1.85	2.41	2.38	2.8	1.64	-	-	-	0.03	0.97	1	1.2
Income (Loss) from Discontinued Operation ( net of income taxes), Per Basic Shares	-	-	-	-	-	-	-	-	-	-	-	-1.96	0.06	-	-
Earnings Per Share, Basic	2.17	2.71	2.61	1.85	2.64	1.01	2.8	1.64	2.59	2.39	1.91	-1.93	1.03	1	1.2
Income (Loss) from Continuing Operations, Per Diluted Share	2.2	2.7	2.61	1.76	2.38	2.37	2.79	1.64	-	-	-	0.03	0.96	1	1.2
Income (Loss) from Discontinued Operation (net of income taxes), Per Diluted Shares	-	-	-	-	-	-	-	-	-	-	-	-1.96	-	-	-
Earnings Per Share, Diluted	2.17	2.7	2.6	1.76	2.61	1.01	2.79	1.64	2.58	2.37	1.91	-1.93	1.02	1	1.2
Income (Loss) from Discontinued Operations (net of income taxes), Per Diluted Shares	-	-	-	-	-	-	-	-	-	-	-	-	0.06	-	-
PPL Electric Utilities Corp	-	-	-	-	-	-	-	-	-	-	-	-	-	-	33
Louisville Gas And Electric Co	-	-	-	-	-	-	-	-	-	-	-	-	-	1	1