- 米国企業
- Philip Morris International Inc.
Philip Morris International Inc.PM
時価総額
$1549.8億
PER
18.7倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Revenue from Contract with Customer, Including Assessed Tax | - | - | - | - | - | - | - | - | 79,823 | 77,921 | 76,047 | 82,223 | 80,669 | - |
Net revenues 1 & 2 (Notes 6 & 13) | 67,713 | 76,346 | 77,393 | 80,029 | 80,106 | 73,908 | 74,953 | 78,098 | 79,823 | 77,921 | 76,047 | 82,223 | 80,669 | 35,174 |
Excise and Sales Taxes | 40,505 | 45,249 | 46,016 | 48,812 | 50,339 | 47,114 | 48,268 | 49,350 | 50,198 | 48,116 | 47,353 | 50,818 | 48,907 | - |
Cost of sales 3 (Notes 4 & 5) | - | - | - | - | - | - | - | - | 10,758 | 10,513 | 9,569 | 10,030 | 11,402 | 12,893 |
Net revenues (includes $3,658 in 2022, $3,330 in 2021 and $3,233 in 2020 from related parties) (Note 18) | 67,713 | 76,346 | 77,393 | 80,029 | 80,106 | 73,908 | 74,953 | 78,098 | 79,823 | 77,921 | 76,047 | 82,223 | 80,669 | 35,174 |
Gross profit | 17,495 | 20,419 | 21,004 | 20,807 | 19,331 | 17,429 | 17,294 | 18,316 | 18,867 | 19,292 | 19,125 | 21,375 | 20,360 | 22,281 |
Cost of sales 3 (Notes 4 & 5) | - | - | - | - | - | - | - | - | 10,758 | 10,513 | 9,569 | 10,030 | 11,402 | 12,893 |
Marketing, Administration And Research Costs | 6,160 | 6,880 | 6,978 | 6,890 | 7,001 | 6,656 | 6,405 | 6,725 | 7,408 | 8,695 | 7,384 | 8,304 | 8,114 | 10,060 |
Gross profit | 17,495 | 20,419 | 21,004 | 20,807 | 19,331 | 17,429 | 17,294 | 18,316 | 18,867 | 19,292 | 19,125 | 21,375 | 20,360 | 22,281 |
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | - | - | - | - | 665 |
Marketing, Administration And Research Costs | 6,160 | 6,880 | 6,978 | 6,890 | 7,001 | 6,656 | 6,405 | 6,725 | 7,408 | 8,695 | 7,384 | 8,304 | 8,114 | 10,060 |
Operating income | 11,200 | 13,332 | 13,846 | 13,515 | 11,702 | 10,623 | 10,815 | 11,503 | 11,377 | 10,531 | 11,668 | 12,975 | 12,246 | 11,556 |
Operating income | 11,200 | 13,332 | 13,846 | 13,515 | 11,702 | 10,623 | 10,815 | 11,503 | 11,377 | 10,531 | 11,668 | 12,975 | 12,246 | 11,556 |
Interest expense, net (Note 15) | -876 | -800 | -859 | -973 | -1,052 | -1,008 | -891 | -914 | -665 | -570 | -618 | -628 | -588 | -1,061 |
Interest expense, net (Note 15) | -876 | -800 | -859 | -973 | -1,052 | -1,008 | -891 | -914 | -665 | -570 | -618 | -628 | -588 | -1,061 |
Pension and other employee benefit costs (Note 14) | - | - | - | - | - | - | - | - | 41 | 89 | 97 | 115 | 24 | 45 |
Pension and other employee benefit costs (Note 14) | - | - | - | - | - | - | - | - | 41 | 89 | 97 | 115 | 24 | 45 |
Earnings before income taxes | 10,324 | 12,532 | 12,987 | 12,542 | 10,650 | 9,615 | 9,924 | 10,589 | 10,671 | 9,872 | 10,953 | 12,232 | 11,634 | 10,450 |
Earnings before income taxes | 10,324 | 12,532 | 12,987 | 12,542 | 10,650 | 9,615 | 9,924 | 10,589 | 10,671 | 9,872 | 10,953 | 12,232 | 11,634 | 10,450 |
Income Tax Expense (Benefit) | 2,826 | 3,653 | 3,833 | 3,670 | 3,097 | 2,688 | 2,768 | 4,307 | 2,445 | 2,293 | 2,377 | 2,671 | 2,244 | 2,339 |
Income Tax Expense (Benefit) | 2,826 | 3,653 | 3,833 | 3,670 | 3,097 | 2,688 | 2,768 | 4,307 | 2,445 | 2,293 | 2,377 | 2,671 | 2,244 | 2,339 |
Equity investments and securities (income)/loss, net | - | - | - | -22 | 105 | 105 | 94 | 59 | - | - | - | - | - | 157 |
Equity investments and securities (income)/loss, net | - | - | - | - | - | - | - | - | 60 | 149 | 16 | 149 | 137 | - |
Net earnings | 7,498 | 8,879 | 9,154 | 8,850 | 7,658 | 7,032 | 7,250 | 6,341 | 8,286 | 7,728 | 8,592 | 9,710 | 9,527 | 8,268 |
Net earnings | 7,498 | 8,879 | 9,154 | 8,850 | 7,658 | 7,032 | 7,250 | 6,341 | 8,286 | 7,728 | 8,592 | 9,710 | 9,527 | 8,268 |
Net earnings attributable to noncontrolling interests | 239 | 288 | 354 | 274 | 165 | 159 | 283 | 306 | 375 | 543 | 536 | 601 | 479 | 455 |
Net earnings attributable to noncontrolling interests | 239 | 288 | 354 | 274 | 165 | 159 | 283 | 306 | 375 | 543 | 536 | 601 | 479 | 455 |
Net earnings attributable to PMI | 7,498 | 8,879 | 9,154 | 8,850 | 7,658 | 7,032 | 7,250 | 6,341 | 8,286 | 7,728 | 8,592 | 9,710 | 9,527 | 8,268 |
Net earnings attributable to PMI | 7,498 | 8,879 | 9,154 | 8,850 | 7,658 | 7,032 | 7,250 | 6,341 | 8,286 | 7,728 | 8,592 | 9,710 | 9,527 | 8,268 |
Earnings Per Share, Basic | 3.93 | 4.85 | 5.17 | 5.26 | 4.76 | 4.42 | 4.48 | 3.88 | 5.08 | 4.61 | 5.16 | 5.83 | 5.82 | 5.02 |
Earnings Per Share, Diluted | 3.92 | 4.85 | 5.17 | 5.26 | 4.76 | 4.42 | 4.48 | 3.88 | 5.08 | 4.61 | 5.16 | 5.83 | 5.81 | 5.02 |
Earnings Per Share, Basic | 3.93 | 4.85 | 5.17 | 5.26 | 4.76 | 4.42 | 4.48 | 3.88 | 5.08 | 4.61 | 5.16 | 5.83 | 5.82 | 5.02 |
Earnings Per Share, Diluted | 3.92 | 4.85 | 5.17 | 5.26 | 4.76 | 4.42 | 4.48 | 3.88 | 5.08 | 4.61 | 5.16 | 5.83 | 5.81 | 5.02 |