PROGRESSIVE CORPPGR
時価総額
$1330.2億
PER
自動車保険の米国最大手。テレマティクス搭載のモバイルアプリ「Snapshot」とモデル8.9(2024年1月導入、2024年12月時点で17州採用)を展開。2024年5月に2,500万株の自社株買い枠承認。全米展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Debt Securities, Available-for-sale, Fixed Maturities | - | - | - | - | - | - | - | - | 28,112 | 36,811 | 43,873 | 46,652 | 60,378 | 75,332 |
| Short-Term Investments | 1,091 | 1,552 | 1,990 | 1,273 | 2,149 | 2,172 | 3,573 | 2,869 | 1,796 | 5,219 | 943 | 2,862 | 1,790 | 615 |
| Total available-for-sale securities | 11,850 | 11,759 | 11,774 | 13,540 | 13,549 | 15,332 | 16,244 | 20,202 | 29,907 | 42,029 | 44,816 | 49,514 | 62,168 | 75,947 |
| Nonredeemable preferred stocks (cost: $756 and $977) | - | - | - | - | - | - | - | - | 1,034 | 1,448 | 1,640 | 1,213 | 902 | 728 |
| Common equities (cost: $745 and $706) | - | - | - | - | - | - | - | - | 2,626 | 4,053 | 5,059 | 2,822 | 2,928 | 3,575 |
| Total equity securities | - | - | - | - | - | - | - | - | 3,660 | 5,501 | 6,698 | 4,035 | 3,831 | 4,303 |
| Total investments | - | - | - | - | - | - | - | - | 33,567 | 47,530 | 51,514 | 53,548 | 65,999 | 80,250 |
| Cash | 159 | 156 | 179 | 75 | 108 | 224 | 212 | 265 | 70 | 77 | 187 | 204 | 85 | 143 |
| Restricted cash and cash equivalents | - | - | - | - | - | - | 15 | - | - | - | 15 | 17 | 15 | 11 |
| Total cash, cash equivalents, restricted cash, and restricted cash equivalents | - | - | - | - | - | - | - | 275 | 75 | 77 | 202 | 221 | 100 | 154 |
| Accrued investment income | 109 | 106 | 90 | 90 | 87 | 102 | 104 | 120 | 191 | 176 | 182 | 283 | 438 | 594 |
| Premiums Receivable, Net | 2,738 | 2,930 | 3,184 | 3,311 | 3,538 | 3,988 | 4,509 | 5,423 | 6,497 | 8,160 | 9,400 | 10,417 | 11,958 | 14,369 |
| Reinsurance recoverables | - | - | - | - | - | - | - | - | - | 4,019 | 4,981 | 5,832 | 5,094 | 4,765 |
| Prepaid reinsurance premiums | 88 | 70 | 66 | 75 | 85 | 199 | 171 | 203 | 310 | 368 | 458 | 296 | 250 | 349 |
| Deferred acquisition costs | 417 | 434 | 435 | 448 | 457 | 564 | 651 | 781 | 952 | 1,237 | 1,356 | 1,544 | 1,687 | 1,961 |
| Property, Plant and Equipment, Net | 933 | 911 | 934 | 961 | 961 | 1,037 | 1,177 | 1,120 | 1,132 | 1,106 | 1,137 | 1,034 | 881 | 790 |
| Deferred Tax Assets, Federal Tax | - | - | - | - | - | - | - | - | - | - | - | 1,132 | 936 | 954 |
| Other assets | 252 | 250 | 322 | 304 | 301 | 336 | 340 | 413 | 365 | 800 | 1,334 | 845 | 1,349 | 1,559 |
| Total assets | 21,150 | 21,845 | 22,695 | 24,408 | 25,788 | 29,819 | 33,428 | 38,701 | 46,575 | 64,098 | 71,132 | 75,465 | 88,691 | 105,745 |
| Unearned premiums | 4,354 | 4,579 | 4,931 | 5,175 | 5,440 | 6,622 | 7,468 | 8,904 | 10,687 | 13,438 | 15,616 | 17,294 | 20,134 | 23,858 |
| Loss and loss adjustment expense reserves | - | - | - | 8,480 | 8,857 | 10,039 | 11,368 | 13,087 | 15,401 | 20,266 | 26,164 | 30,359 | 34,389 | 39,057 |
| Accounts Payable and Accrued Liabilities | 1,718 | 1,771 | 1,856 | 1,785 | 1,894 | 2,068 | 2,496 | 2,826 | 5,047 | 4,956 | 6,011 | 5,533 | 7,002 | 10,346 |
| Debt | - | - | - | - | - | 2,708 | 3,148 | 3,306 | 4,405 | 5,396 | 4,899 | 6,388 | 6,889 | 6,893 |
| Total liabilities | 15,101 | 16,038 | 16,688 | 18,219 | 18,859 | 22,065 | 24,987 | 28,913 | 35,539 | 47,060 | 52,901 | 59,574 | 68,414 | 80,154 |
| Preferred Stock, Value, Outstanding | - | - | - | - | - | - | - | - | 494 | 494 | 494 | 494 | 494 | - |
| Common Stock, Value, Outstanding | 662 | 613 | 605 | 596 | 588 | 584 | 580 | 582 | 583 | 585 | 584 | 585 | 585 | 586 |
| Paid-in capital | 1,007 | 1,006 | 1,077 | 1,142 | 1,184 | 1,219 | 1,303 | 1,389 | 1,479 | 1,673 | 1,773 | 1,893 | 2,013 | 2,145 |
| Retained earnings | 3,596 | 3,495 | 3,454 | 3,500 | 4,133 | 4,687 | 5,140 | 6,032 | 8,387 | 13,355 | 15,340 | 15,721 | 18,801 | 24,283 |
| Net unrealized gains (losses) on fixed-maturity securities | 767 | 683 | 863 | 947 | 1,022 | 809 | 940 | 1,295 | -106 | 947 | 56 | -2,786 | -1,601 | -1,408 |
| Net unrealized losses on forecasted transactions | - | - | - | - | - | - | - | - | - | - | -15 | -14 | -14 | -14 |
| Foreign currency translation adjustment | 2 | 2 | 2 | 1 | -0 | -1 | -1 | - | - | - | -1 | -1 | -1 | -1 |
| Total accumulated other comprehensive income (loss) | 784 | 693 | 871 | 952 | 1,023 | 800 | 933 | 1,282 | -121 | 932 | 41 | -2,802 | -1,616 | -1,423 |
| Total shareholders’ equity | 6,049 | 5,807 | 6,007 | 6,190 | 6,929 | 7,289 | 7,957 | 9,285 | 10,822 | 17,039 | 18,232 | 15,891 | 20,277 | 25,591 |
| Total liabilities and shareholders’ equity | 21,150 | 21,845 | 22,695 | 24,408 | 25,788 | 29,819 | 33,428 | 38,701 | 46,575 | 64,098 | 71,132 | 75,465 | 88,691 | 105,745 |