TDH Holdings, Inc.PETZ

時価総額
PER
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net income (loss) attributable to TDH Holdings, Inc.-14,219,225-8,625,419-874,668-6,120,308855,013
Net loss from discontinued operations of Tiandihui-----339,054
Net income (loss) from continuing operations----1
Depreciation and amortization expense395,355571,528391,351408,74017,114
Fair value change of short-term investments--2495,2654
Impairment of goodwill---355,570-
Impairment of long-lived assets other than goodwill-813,344-217,2576,833
Inventory write-down2518,11942,241191,02611,532
Allowance for doubtful accounts-659,56974,1902,1687,210
Deferred income taxes-591-3,861-1,106--
Loss (gain) on disposal of property, plant and equipment--308,00316,870-955,428-153,983
Amortization of operating lease right-of-use assets----408,198
Non-cash lease expense157,094---4,595,020-205,295
Gain on forgiveness of short-term loan--6,265--
Accounts receivable, net--112,177-128,987-2,733
Inventories, net-4,203,927-2,009,862-201,730-4,796-38,904
Operating lease liabilities--16,4049,382-4,830,456195,626
Operating lease liabilities – related parties--16,262-195,231-
Advances to suppliers, net569,72336,322-12,17930,1028,197
Prepayments and other current assets, net291,336-516,01829,363-1,006,351-1,017,261
Accounts payable2-2,775,356-416,506-144,376-305,382
Accounts payable - related parties---123,184-132,081
Interest payable119,712260,4171--411,112
Interest payable - related parties--6,70343,835--
Notes payable--1,046,257---
Taxes payable32,73313,797-21,855-17,103
Advances from customer - related party-7,397--19,125-13,799
Deferred income tax liability---1,132-
Other current liabilities160,914280,843-866,962861,1091
Net cash provided by (used in) operating activities from continuing operations-----1,977,789
Net cash provided by (used in) operating activities from discontinued operations-----94,926
Net cash provided by (used in) operating activities-2,173,742-5,626,618-2,628,255-3,445,819-2,072,715
Payments to acquire property, plant and equipment854,221----
Cash obtained from business acquisition-19,888---171,827-
Payment for business acquisition235,605--1-
Purchase of short-term investments--39442
Proceeds from sale of short-term investments-233,74742441
Net cash used in (provided by) investing activities from continuing operations-----1,332,827
Net cash (used in) provided by investing activities-6,594,458113,5523-1,642,776-1,332,827
Proceeds from issuance of common shares-7-20-
Purchase of noncontrolling interest--100100-
Collection of stock subscription receivable----6
Proceeds from related parties----22,410
Proceeds from short-term loans81107,829--
Repayments of short-term loans22746,4372-
Proceeds from short-term loans - related parties1549,350--
Repayments of short-term loans - related parties60,4901-430,787-
Payment to related party-----15,829
Net cash provided by (used in) financing activities from continuing operations----6
Net cash provided by (used in) financing activities810-589,358186
Effect of exchange rate changes on cash, cash equivalents and restricted cash96,808-203,577106,910-247,807985,263
Net change in cash, cash equivalents and restricted cash-943,2724244,486134
Interest paid113,389138,362--
Income taxes paid--146--
Liabilities assumed in connection with purchase of property, plant and equipment38,636-51,19614,592--
Receivables from common stock subscription settled with loan payables to a related party-4---
Short-term loans settled by transferring an equity investment to the creditor--70,708--
Cashless exercise of warrants---24,42422,091
Right of use assets obtained in exchange for operating lease obligations---5-