- 米国企業
- PENN Entertainment, Inc.
PENN Entertainment, Inc.PENN
時価総額
$30.6億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Gaming | - | - | - | - | - | - | - | - | 3,101 | 4,269 | 3,051 | 4,945 | 5,202 | 4,906 |
| Food, beverage, hotel, and other | - | - | - | - | - | - | - | - | 699 | 1,033 | 528 | 960 | 1,200 | 1,457 |
| Total revenues | 2,459 | 2,742 | 2,899 | 2,919 | 2,591 | 2,838 | 3,034 | 3,148 | 3,588 | 5,301 | 3,579 | 5,905 | 6,402 | 6,363 |
| Gaming | - | - | - | - | - | - | - | - | 1,554 | 2,282 | 1,530 | 2,541 | 2,864 | 2,989 |
| Food, beverage, hotel, and other | - | - | - | - | - | - | - | - | 477 | 673 | 338 | 607 | 767 | 1,011 |
| General and administrative | 411 | 424 | 532 | 526 | 446 | 449 | 463 | 515 | 619 | 1,188 | 1,131 | 1,353 | 1,110 | 1,563 |
| Depreciation and amortization | 212 | 211 | 245 | 298 | 179 | 259 | 271 | 267 | 269 | 414 | 367 | 345 | 568 | 435 |
| Impairment losses | 225 | - | - | 1,132 | 321 | 40 | - | - | - | 173 | 623 | - | 118 | 131 |
| Total operating expenses | - | - | - | - | - | - | - | - | 2,954 | 4,730 | 3,989 | 4,845 | 5,428 | 7,053 |
| Loss on disposal of Barstool | - | - | - | - | - | - | - | - | - | - | - | - | - | -923 |
| Total operating expenses | - | - | - | - | - | - | - | - | 2,954 | 4,730 | 3,989 | 4,845 | 5,428 | 7,053 |
| Operating income (loss) | 153 | 500 | 443 | -772 | -240 | 468 | 543 | 446 | 634 | 572 | -410 | 1,060 | 974 | -690 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | -534 | -543 | -562 | -758 | -465 |
| Interest income | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 40 |
| Income from unconsolidated affiliates | -26 | 7 | 4 | 10 | 8 | 14 | 14 | 19 | 22 | 28 | 14 | 39 | 24 | 25 |
| Loss on early extinguishment of debt | -1 | -18 | - | -62 | - | - | - | -24 | -21 | - | -1 | - | -10 | - |
| Gain on Barstool Acquisition, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 83 |
| Other | 6 | -1 | -1 | 4 | 3 | 6 | -2 | -2 | -7 | 20 | 107 | 3 | -72 | 6 |
| Gain on REIT transactions, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 501 |
| Total other income (expenses) | - | - | - | - | - | - | -422 | -471 | -544 | -486 | -424 | -520 | -799 | 191 |
| Loss on early extinguishment of debt | -1 | -18 | - | -62 | - | - | - | -24 | -21 | - | -1 | - | -10 | - |
| Other | 6 | -1 | -1 | 4 | 3 | 6 | -2 | -2 | -7 | 20 | 107 | 3 | -72 | 6 |
| Total other income (expenses) | - | - | - | - | - | - | -422 | -471 | -544 | -486 | -424 | -520 | -799 | 191 |
| Income (loss) before income taxes | - | - | - | -916 | -272 | 57 | 121 | -25 | 90 | 86 | -834 | 539 | 175 | -500 |
| Income tax benefit (expense) | 66 | 147 | 153 | -122 | -39 | 56 | 11 | -499 | -4 | 43 | -165 | 119 | -46 | -8 |
| Net income (loss) | -62 | 242 | 212 | - | - | - | - | 473 | 94 | 43 | -669 | 421 | 222 | -491 |
| Less: Net loss attributable to non-controlling interest | -2 | - | - | - | - | - | - | - | -0 | -1 | 0 | -0 | -0 | -1 |
| Net income (loss) attributable to PENN Entertainment, Inc. | -59 | 242 | 212 | -794 | -233 | 1 | 109 | 473 | 94 | 44 | -669 | 421 | 222 | -490 |
| Earnings Per Share, Basic | -0.76 | 2.52 | 2.24 | -10.17 | -2.97 | 0.01 | 1.21 | 5.21 | 0.96 | 0.38 | -5 | 2.64 | 1.37 | -3.22 |
| Earnings Per Share, Diluted | -0.76 | 2.26 | 2.04 | -10.17 | -2.97 | 0.01 | 1.19 | 5.07 | 0.93 | 0.37 | -5 | 2.48 | 1.29 | -3.22 |