ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
PUBLIC SERVICE ENTERPRISE GROUP INC
Raw
PUBLIC SERVICE ENTERPRISE GROUP INC
PEG
時価総額
$107.6億
PER
電力・ガス規制事業と原子力発電の大手。送配電とガス配給、規制太陽光発電やエネルギー効率プログラムを展開。2024年12月期にForm10‑Kを提出、子会社重視の資本配分を実施。米国(主にニュージャージー州・ロングアイランド)で展開。
マイリストに追加
マイリストに追加
概要
財務
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2010年
12月31日
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
1,250
1,327
1,446
1,565
1,515
1,547
Net Income
1,564
1,503
1,275
1,243
1,518
1,679
887
1,574
1,438
1,693
1,905
-648
1,031
2,563
1,772
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
837
887
928
935
980
1,025
Depreciation and Amortization
-
-
-
-
-
-
-
-
1,158
1,248
1,285
1,216
1,100
1,135
1,182
Amortization of Nuclear Fuel
136
153
-
-
-
-
-
-
-
178
184
187
183
189
191
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-
1
4
-
-
-
Losses on Asset Dispositions and Impairments
-
-
-
-
-
-
-
-
-
-402
123
-2,637
-123
-7
-6
Loss on Extinguishment of Debt
-
-17
-
-
-
-
-
-
-
-
-
-298
-
-
-
Amortization of Intangible Assets
-
-
-
-
-
-
109
103
97
108
151
138
55
3
-
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-28
53
116
137
29
365
Deferred Income Taxes and Tax Credits
1,106
811
721
270
515
685
474
-167
568
180
139
-817
-264
355
263
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-62
-103
-156
-179
8
41
Non-Cash Employee Benefit Plan (Credits) Costs
315
175
271
243
47
161
127
89
70
-48
-105
-178
-239
366
75
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
-50
165
-
-
-
-
-
-
-
290
-80
-614
-639
1,333
-210
Cost of Removal
-
-
-
-
-
-
-
-
-
-
-
-
-
-
170
Energy Efficiency Programs Regulatory Investment Expenditures
-
-
-
-
-
-
-
-
-
-
-
-
-
466
544
Amortization of Energy Efficiency Program Expenditures
-
-
-
-
-
-
-
-
-
-
-
-
-
82
125
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-25
101
271
316
-2
273
Net Change in Other Regulatory Assets and Liabilities
123
96
132
-2
-190
60
138
188
153
-25
101
271
316
-2
273
Net (Gains) Losses and (Income) Expense from NDT Fund
-
117
-
-
-
-
-
-
-
296
278
229
-202
248
194
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
18
100
34
132
-72
188
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
14
2
16
73
211
123
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
9
-21
1
-8
50
-29
Tax Receivable
689
-673
211
-19
-30
94
-303
-65
-17
-77
-107
-56
-
-
384
Cash Collateral
-
-
-
-
-
-122
76
90
247
-349
10
790
677
-1,408
131
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-59
44
-71
96
13
34
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
203
80
-32
18
-3
-47
Obligation to Return Cash Collateral
-
-
-
-
-
-
-
-
-
-
-
-
111
-201
4
Accrued Taxes
-
-
-
-
-
-91
3
16
-69
-9
124
-127
-94
-10
2
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-62
-60
-10
-44
-23
29
Other Current Assets and Liabilities
-
-
-
-
-
-288
180
70
-70
145
-73
238
187
-110
95
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
21
4
10
17
20
32
Employee Benefit Plan Funding and Related Payments
508
508
314
231
95
109
103
81
101
39
18
25
35
40
53
Other
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
2,035
1,953
1,724
2,028
1,540
1,725
Net Cash Provided By (Used In) Operating Activities
2,164
3,557
2,787
3,158
3,160
3,919
3,311
3,261
2,913
3,379
3,102
1,736
1,503
3,806
2,133
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
2,542
2,507
2,447
2,590
2,998
2,921
Additions to Property, Plant and Equipment
2,160
2,083
2,574
2,811
2,820
3,863
4,199
4,190
3,912
3,166
2,923
2,719
2,888
3,325
3,380
Proceeds from Sales of Trust Investments
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4
Purchases of Trust Investments
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,563
Solar Loan Investments
-
-
-
-
-
-
-
-
-
-8
-13
-29
-34
-27
-
Proceeds from Sale of Property, Plant, and Equipment
-
-
-
-
-
-
-
-
-
-
301
569
1,918
37
-
Proceeds from Sale of Equity Method Investments
-
-
-
-
-
-
-
-
-
-
-
-
-
291
-
Contributions to Equity Method Investments
-
-
-
-
-
-
-
-
-
-
-
111
124
-
-
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-10
-12
-16
-11
-6
-33
Other
-21
21
75
29
78
42
-82
-72
-114
-146
-73
-107
-18
-76
-100
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-2,522
-2,482
-2,396
-2,543
-2,964
-2,886
Net Cash Provided By (Used In) Investing Activities
-1,669
-1,269
-2,625
-2,801
-2,892
-3,942
-4,248
-4,256
-3,916
-3,145
-2,676
-2,244
-1,101
-2,958
-3,306
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
90
-262
-100
-
425
19
Net Change in Commercial Paper and Loans
-
-
263
-203
-60
364
24
154
474
99
-352
256
-819
250
744
Proceeds from Short-Term Debt
-
-
-
-
-
-
-
-
-
-
800
2,500
2,000
750
400
Repayment of Short-Term Loans
-
-
-
-
-
-
-
-
-
-
500
300
2,500
2,250
500
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
1,150
1,350
1,325
900
1,800
2,100
Issuance of Long-Term Debt
-
-
900
2,000
1,250
1,350
2,675
2,175
2,750
1,900
2,450
2,825
2,850
2,800
3,350
Redemption of Long-Term Debt
-
-
-
-
-
-
-
-
-
-
-
-
-
-
750
Payments for Share Repurchase Program
-
-
-
-
-
-
-
-
-
-
-
-
500
-
-
Premium Paid on Early Extinguishment of Debt
-
-
-
-
-
-
-
-
-
-
-
294
-
-
-
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
250
175
-
450
150
150
Cash Dividends Paid on Common Stock
693
693
718
728
748
789
830
870
910
950
991
1,031
1,079
1,137
1,196
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-14
-17
-13
-8
-17
-25
Other
-32
-33
-58
-61
-64
-51
-79
-74
-77
-56
-72
-75
-6
-98
-70
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
476
712
778
442
1,233
1,194
Net Cash Provided By (Used In) Financing Activities
-565
-1,734
-617
-243
-359
15
966
885
887
-257
-30
799
-754
-1,260
1,228
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-11
183
106
-73
-191
33
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
-
-
-
-
-
-
-
-
-116
-23
396
291
-352
-412
55
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
-48
157
266
137
77
68
Income Taxes Paid, Net
-
-
-
241
538
447
-245
-8
99
41
297
425
353
144
68
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
343
369
383
409
449
523
Interest Paid, Net of Amounts Capitalized
444
479
402
385
382
381
365
377
454
539
568
547
602
683
799
Public Service Electric and Gas Company
-
-
-
-
-
-
-
-
-
335
323
294
331
395
286
Capital Expenditures Incurred but Not yet Paid
-
-
370
336
382
510
664
722
517
499
387
331
366
443
326