米国企業
Pebblebrook Hotel Trust

Pebblebrook Hotel TrustPEB

時価総額

PER

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Room	-	-	-	-	-	-	-	565	1,104	287	483	911	914
Food and beverage	-	-	-	-	-	-	-	199	371	96	158	347	352
Other	-	-	-	-	-	-	-	64	138	60	92	134	154
Total revenues	-	-	-	-	-	-	-	829	1,612	443	733	1,392	1,420
Room	-	-	-	-	-	-	-	-	276	92	127	226	248
Food and beverage	-	-	-	-	-	-	-	-	260	78	112	244	264
Other	-	-	-	-	-	-	-	-	438	210	258	414	429
Total hotel operating expenses	-	-	-	-	-	-	-	-	974	379	497	883	941
Depreciation and amortization	-	-	-	-	-	-	-	-	235	225	224	240	241
Real estate taxes, personal property taxes, property insurance, and ground rent	-	-	-	37	47	50	49	54	125	114	112	126	125
General and administrative	11	17	17	26	28	28	24	23	34	45	38	39	45
Transaction costs	3	2	3	2	5	-	-	75	9	11	0	0	-
Impairment	-	-	-	-	-	12	6	-	-	75	15	90	82
Impairment	-	-	-	-	-	12	6	-	-	75	15	90	82
Gain on sale of hotel properties	-	-	-	-	-	41	15	-2	3	117	65	6	30
Gain on sale of hotel properties	-	-	-	-	-	41	15	-2	3	117	65	6	30
Business interruption insurance income	-	-	-	-	-	-	-	-	-	-	-	-	33
Other operating expenses	-	-	-	-	-	-	-	-	-9	-4	-2	-5	-13
Total operating expenses	262	344	431	508	643	677	649	762	1,383	736	823	1,377	1,382
Operating income (loss)	26	37	58	91	128	139	121	67	229	-293	-90	15	38
Interest expense	14	15	24	27	39	44	37	54	108	104	97	100	116
Other	0	-	-	-	-	0	2	2	0	1	0	1	4
Income (loss) before income taxes	16	28	44	77	98	74	100	15	121	-396	-186	-85	-74
Income tax (expense) benefit	1	2	1	3	3	-0	0	2	5	-4	0	0	1
Net income (loss)	15	27	43	74	95	74	100	13	116	-393	-186	-85	-74
Net Income (Loss) Attributable to Noncontrolling Interest	0	0	0	1	0	0	0	-0	0	-1	-2	2	4
Net income (loss) attributable to the Company	15	27	43	74	95	74	100	13	116	-392	-185	-85	-74
Distributions to preferred shareholders	10	18	23	25	26	20	16	17	33	33	42	45	44
Redemption of preferred shares	-	-	-	-	-	7	-	-	-	-	8	-8	-8
Net income (loss) attributable to common shareholders	4	8	20	48	69	47	84	-4	83	-424	-235	-124	-113
Earnings Per Share, Basic	-	-	-	0.72	0.95	0.65	1.2	-0.06	0.63	-3.25	-1.8	-0.95	-0.93
Earnings Per Share, Diluted	-	-	-	0.71	0.94	0.64	1.19	-0.06	0.63	-3.25	-1.8	-0.95	-0.93
Net income (loss)	15	27	43	74	95	74	100	13	116	-393	-186	-85	-74
Change in fair value of derivative instruments	-	-	-	-	-	-	-	-	-	-64	15	55	18
Amounts reclassified from other comprehensive income	-	-	-	-	-	-	-	-	-	-29	-25	-0	29
Comprehensive income (loss)	-	26	45	72	91	76	106	10	90	-428	-146	-29	-86
Comprehensive income (loss) attributable to non-controlling interests	-	0	0	1	0	0	0	-0	0	-1	-1	3	4
Comprehensive income (loss) attributable to the Company	-	26	44	71	90	76	106	10	89	-427	-145	-32	-89