| 2013年
12月29日 | 2014年
12月28日 | 2015年
12月27日 | 2016年
12月25日 | 2017年
12月31日 | 2018年
12月30日 | 2019年
12月29日 | 2020年
12月27日 | 2021年
12月26日 | 2022年
12月25日 |
|---|
| Cash and cash equivalents | 70 | 63 | 32 | 23 | 26 | 20 | 19 | 11 | 14 | 16 |
|---|
| Accounts Receivable, after Allowance for Credit Loss, Current | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 6 | 6 |
|---|
| Inventories | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 |
|---|
| Prepaid expenses and other current assets | 7 | 10 | 10 | 8 | 11 | 11 | 6 | 5 | 4 | 5 |
|---|
| Total current assets | 82 | 80 | 50 | 39 | 45 | 39 | 32 | 23 | 28 | 31 |
|---|
| Property and equipment, net | 79 | 86 | 97 | 107 | 104 | 88 | 79 | 61 | 50 | 44 |
|---|
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | 212 | 189 | 166 | 161 |
|---|
| Indefinite-lived intangible assets | - | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
|---|
| Goodwill | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
|---|
| Deferred expenses, net and other assets | - | 3 | 4 | 5 | 5 | 7 | 4 | 4 | 4 | 4 |
|---|
| Total assets | 186 | 192 | 175 | 175 | 171 | 153 | 333 | 283 | 253 | 245 |
|---|
| Accounts payable | 2 | 3 | 6 | 3 | 4 | 4 | 4 | 6 | 8 | 11 |
|---|
| Accrued expenses | 16 | 16 | 19 | 23 | 23 | 25 | 20 | 24 | 31 | 31 |
|---|
| Current portion of long-term debt | 0 | 1 | - | - | - | - | - | 0 | 2 | - |
|---|
| Operating Lease, Liability, Current | - | - | - | - | - | - | 29 | 35 | 29 | 27 |
|---|
| Total current liabilities | 19 | 21 | 25 | 28 | 27 | 29 | 54 | 66 | 70 | 69 |
|---|
| Long-term debt, net of current portion | 1 | - | - | - | - | - | - | 16 | 18 | 9 |
|---|
| Long-term operating lease liabilities | - | - | - | - | - | - | 207 | 189 | 166 | 161 |
|---|
| Other long-term liabilities | 1 | 1 | 1 | 2 | 3 | 6 | 3 | 7 | 2 | 2 |
|---|
| Total liabilities | 33 | 36 | 44 | 51 | 53 | 58 | 264 | 278 | 256 | 241 |
|---|
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warrants | 1 | 1 | 1 | 1 | - | - | - | - | 3 | 3 |
|---|
| Additional paid-in-capital | - | - | 399 | 408 | 422 | 433 | 435 | 438 | 453 | 456 |
|---|
| Treasury stock, held at cost, 9,924 and 9,785 shares as of December 25, 2022, and December 26, 2021, respectively | - | 10 | 50 | 72 | 85 | 108 | 113 | 113 | 115 | 115 |
|---|
| Accumulated deficit | -231 | -227 | -221 | -213 | -220 | -230 | -254 | -319 | -343 | -339 |
|---|
| Total stockholders’ equity (deficit) | 153 | 156 | 130 | 124 | 117 | 96 | 69 | 6 | -2 | 4 |
|---|
| Non-controlling interest | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | -0 |
|---|
| Total equity (deficit) | 153 | 156 | 130 | 124 | 117 | 96 | 69 | 5 | -2 | 4 |
|---|
| Total liabilities and equity (deficit) | 186 | 192 | 175 | 175 | 171 | 153 | 333 | 283 | 253 | 245 |
|---|