OCCIDENTAL PETROLEUM CORPOXY

時価総額

$396.3億

PER

石油・天然ガスと化学製品の米国最大手。VCMやPVCなど基礎化学と直接空気捕集（DAC）を含む低炭素技術を展開。2024年8月の主要ペルミアン資産買収で事業拡大。米国内の製造拠点21カ所、国際拠点はカナダ・チリ中心の展開。

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Revenues	19,045	23,939	24,172	24,455	19,312	12,480	10,090	12,508	17,824	20,393	17,809	25,956	36,634	28,257	26,725
Interest, dividends and other income	111	165	81	106	130	118	106	99	136	217	118	166	153	139	171
Gains (losses) on sales of assets and other, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-16
Total	19,157	24,119	24,253	25,736	21,947	12,699	10,398	13,274	18,934	21,232	16,261	26,314	37,095	28,918	26,880
Oil and gas lease operating expense	-	-	-	-	-	-	-	-	-	3,246	3,065	3,160	4,028	4,677	4,738
Transportation and gathering expense	-	-	-	-	-	-	-	-	-	-	1,600	1,419	1,475	1,481	1,608
Cost of Goods and Services Sold	-	-	-	-	-	-	-	-	-	2,791	2,408	2,772	3,273	3,116	3,121
Purchased commodities	-	-	-	-	-	-	-	-	-	1,679	1,395	2,308	3,287	2,009	337
Selling, general and administrative expense	-	-	-	-	-	-	-	-	-	-	864	863	945	1,083	1,062
Other Cost and Expense, Operating	-	-	-	-	-	-	-	-	-	1,425	884	1,065	1,271	1,084	1,581
Taxes, Miscellaneous	484	605	680	749	550	343	277	311	439	707	622	1,005	1,548	1,087	1,039
Depreciation, depletion and amortization	3,153	3,591	4,511	5,347	4,261	4,544	4,268	4,002	3,977	5,981	8,097	8,447	6,926	6,865	7,371
Asset impairments and other charges	-	-	1,751	621	7,379	10,239	825	545	561	1,361	11,083	304	-	209	1,281
Acquisition-related costs	-	-	-	-	-	-	-	-	-	1,647	339	153	89	26	84
Exploration expense	262	258	345	256	150	36	62	82	110	246	132	252	216	441	275
Interest and Debt Expense	116	298	130	118	77	147	292	345	389	1,066	1,424	1,614	1,030	945	1,175
Total	11,798	13,660	16,863	16,454	20,723	22,383	12,243	12,303	13,657	21,652	31,913	23,362	24,088	23,023	23,672
Income before income taxes and other items	-	-	-	-	-	-	-	-	-	-	-	-	13,007	5,895	3,208
Gains on interest rate swaps, net	-	-	-	-	-	-	-	-	-	233	-423	122	317	-	-
Income from equity investments and other	277	382	363	395	331	208	181	357	331	373	370	631	793	534	862
Total	-	-	-	-	-	-	-	-	-	606	-53	753	1,110	534	862
Income from continuing operations before income taxes	-	-	-	-	-	-	-	-	-	186	-15,705	3,705	14,117	6,429	4,070
Income tax expense	2,995	4,201	3,118	3,755	1,685	-1,330	-662	17	1,477	693	-2,172	915	813	1,733	1,174
Income from continuing operations	4,641	6,640	4,635	-	-130	-8,146	-1,002	1,311	4,131	-507	-13,533	2,790	13,304	4,696	2,896
Income from discontinued operations, net of tax	-39	131	-37	-19	760	317	428	-	-	-15	-1,298	-468	-	-	182
NET INCOME	4,602	6,771	4,598	-	630	-7,829	-574	1,311	4,131	-522	-14,831	2,322	-	-	3,078
Less: Net income attributable to noncontrolling interest	72	-	-	-	14	-	-	-	-	145	-	-	-	-	22
Less: Preferred stock dividends and redemption premiums	-	-	-	-	-	-	-	-	-	-	844	800	800	923	679
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	-	-	-	-	-	-	-	-	-	-	-15,675	1,522	12,504	3,773	2,377
Income (Loss) from Continuing Operations, Per Basic Share	5.62	8.16	5.72	7.35	-0.18	-10.64	-1.31	1.71	5.4	-1.2	-15.65	2.12	13.41	4.22	2.39
Discontinued operations—basic (in dollars per share)	-	-	-	-	-	-	-	-	-	-0.02	-1.41	-0.5	-	-	0.2
Net income attributable to common stockholders—basic (in dollars per share)	5.57	8.32	5.67	7.33	0.79	-10.23	-0.75	1.71	5.4	-1.22	-17.06	1.62	13.41	4.22	2.59
Income (Loss) from Continuing Operations, Per Diluted Share	5.61	8.16	5.71	7.34	-0.18	-10.64	-1.31	1.7	5.39	-1.2	-15.65	2.06	12.4	3.9	2.26
Discontinued operations—diluted (in dollars per share)	-	-	-	-	-	-	-	-	-	-0.02	-1.41	-0.48	-	-	0.18
Net income attributable to common stockholders—diluted (in dollars per share)	5.56	8.32	5.67	7.32	0.79	-10.23	-0.75	1.7	5.39	-1.22	-17.06	1.58	12.4	3.9	2.44