OPGEN INCOPGN

時価総額
$460.6万
PER
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2022年
12月31日
Net loss-17,352,073-19,166,753-15,419,308-13,368,098-12,446,458-26,210,844-37,283,233
Depreciation and amortization624,653656,047669,088730,884921,37922
Noncash interest expense-4,527185,294133,80213,15832
Change in inventory reserve------2
Stock compensation expense1945,461911,398862,281372,870316,086950,935
Loss on sale of equipment-6,309-5,253-9,904100,000-16,000
Gain on extinguishment of debt-----884,970-
Change in fair value of derivative financial instruments---144,064-8,386-67-517,680-113,740
Impairment of right-of-use asset----520,759101,838-
Impairment of intangible assets-----750,5965
Goodwill impairment charge------7
Accounts receivable-359,298136,226260,471-432,814195,019-438,284-587,761
Inventory-424,50520,179-161,02711,273-70,286410,341728,548
Other assets319,305263,882315,688-486-577,193-1,152,200-151,456
Accounts payable196,444-53,229-563,35789,493-503,516-481,453-814,299
Accrued compensation and other liabilities-1,508,937-163,223399,22477,871-818,433-1,559,881-1,287,874
Deferred revenue-288,246-13,528-12,955---139,570
Net cash used in operating activities----11,073,997-11,505,439-23,396,532-20,449,698
Purchases of property and equipment185,296123,514276,950147,76731,826130,354590,772
Net cash used in investing activities----137,327-2,502,576-1,063,505-590,772
Proceeds from at the market offering, net of issuance costs1744597,743516989,704
Proceeds from issuance of common stock and pre-funded warrants in registered direct offering, net of issuance costs------3
Proceeds from the exercise of common warrants-----2-
Payments on debt155,000178,9971371,573828,850998,18211
Payments on finance lease obligations----535,931579,02943,150
Net cash (used in) provided by financing activities---141234-6,735,681
Effects of exchange rates on cash---12,878-3,7352-920,376
Net (decrease) increase in cash, cash equivalents and restricted cash---3-1,843,60411-28,696,527
Cash paid for interest---57,393187,359952,0501
Right-of-use assets acquired through operating leases-----1-
Property and equipment transferred to inventory------152,243