- 米国企業
- OneMain Holdings, Inc.
OneMain Holdings, Inc.OMF
時価総額
$65.2億
PER
10.2倍
2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Interest income | 2,154 | 1,982 | 1,931 | 3,110 | 3,196 | 3,658 | 4,127 | 4,368 | 4,364 | 4,435 | 4,564 |
Interest expense | 920 | 734 | 715 | 856 | 816 | 875 | 970 | 1,027 | 937 | 892 | 1,019 |
Net interest income | 1,234 | 1,248 | 1,216 | 2,254 | 2,380 | 2,783 | 3,157 | 3,341 | 3,427 | 3,543 | 3,545 |
Provision for finance receivable losses | - | - | - | - | - | - | - | 1,319 | 593 | 1,402 | 1,721 |
Net interest income after provision for finance receivable losses | 707 | 774 | 457 | 1,322 | 1,425 | 1,735 | 2,028 | 2,022 | 2,834 | 2,141 | 1,824 |
Insurance | 148 | 166 | 211 | 449 | 420 | 429 | 460 | 443 | 434 | 445 | 448 |
Investment | 35 | 39 | 52 | 86 | 73 | 66 | 95 | 75 | 65 | 61 | 116 |
Gain on sales of finance receivables | - | - | - | - | - | - | - | - | 47 | 63 | 52 |
Net loss on repurchases and repayments of debt | - | - | - | - | - | -9 | -35 | -39 | -78 | -27 | - |
Gain (Loss) on Repurchase of Debt Instrument | -42 | -66 | - | -17 | -29 | - | - | - | - | - | - |
Other | 5 | -18 | -2 | 70 | 96 | 70 | 99 | 47 | 110 | 87 | 119 |
Noninterest Income | 153 | 832 | 261 | 773 | 560 | 574 | 622 | 526 | 531 | 629 | 735 |
Salaries and benefits | 464 | 360 | 485 | 788 | 757 | 903 | 808 | 756 | 839 | 836 | 855 |
Other operating expenses | 253 | 266 | 344 | 676 | 544 | 536 | 559 | 573 | 609 | 621 | 675 |
Insurance policy benefits and claims | - | 76 | 96 | 167 | 184 | 192 | 185 | 242 | 176 | 150 | 189 |
Total other expenses | 782 | 701 | 987 | 1,739 | 1,554 | 1,685 | 1,552 | 1,571 | 1,624 | 1,607 | 1,719 |
Income before income taxes | 78 | 904 | -269 | 356 | 431 | 624 | 1,098 | 977 | 1,741 | 1,163 | 840 |
Income taxes | -16 | 297 | -147 | 113 | 248 | 177 | 243 | 247 | 427 | 285 | 199 |
Net income | 94 | 607 | -122 | 243 | 183 | 447 | 855 | 730 | 1,314 | 878 | 641 |
Earnings Per Share, Basic | - | 4.4 | -1.89 | 1.6 | 1.35 | 3.29 | 6.28 | 5.42 | 9.9 | 7.07 | 5.33 |
Earnings Per Share, Diluted | - | 4.38 | -1.89 | 1.59 | 1.35 | 3.29 | 6.27 | 5.41 | 9.87 | 7.06 | 5.32 |