米国企業
OneMain Holdings, Inc.

OneMain Holdings, Inc.OMF

時価総額

$65.2億

PER

10.2倍

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	431	879	939	579	987	679	1,227	2,272	541	498	1,014
Marketable Securities	582	2,935	1,867	1,764	1,697	1,694	1,884	1,922	1,992	1,800	1,719
Financing Receivable, before Allowance for Credit Loss	-	-	-	-	-	-	18,389	18,084	19,212	19,986	21,349
Unearned insurance premium and claim reserves	-	-	-	-	-	662	793	771	761	749	771
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $1.4 billion in 2023 and $1.1 billion in 2022)	-	-	-	-	-	-	-	2,269	2,095	2,311	2,480
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses	-	-	-	-	-	-	-	15,044	16,356	16,926	18,098
Restricted Cash and Cash Equivalents	536	218	676	568	498	499	405	451	476	461	534
Goodwill	-	-	1,440	1,422	1,422	1,422	1,400	1,400	1,400	1,400	1,400
Other intangible assets	-	-	559	492	440	388	343	306	274	261	260
Other assets	428	514	638	688	587	534	705	1,054	1,003	1,150	1,232
Total assets	15,403	11,058	21,056	18,123	19,433	20,090	22,817	22,471	22,079	22,533	24,294
Long-Term Debt	12,769	8,385	17,300	13,959	15,050	15,178	17,212	17,800	17,750	18,281	19,813
Insurance claims and policyholder liabilities	394	446	747	757	737	685	649	621	621	602	615
Deferred and accrued taxes	-	-	-	-	-	45	34	45	1	5	9
Other Liabilities	207	238	384	332	323	383	592	564	614	616	671
Total liabilities	13,516	9,221	18,451	15,057	16,155	16,291	18,487	19,030	18,986	19,504	21,108
Common Stock, Value, Outstanding	-	-	-	-	-	-	-	-	-	1	1
Additional paid-in capital	524	530	1,533	1,548	1,560	1,681	1,689	1,655	1,672	1,689	1,715
Accumulated other comprehensive loss	28	3	-33	-6	11	-34	44	94	61	-119	-87
Retained earnings	987	1,491	1,250	1,523	1,706	2,151	2,596	1,691	1,727	2,125	2,285
Treasury stock, at cost; 15,383,804 and 13,813,476 shares at December 31, 2023 and December 31, 2022, respectively	-	-	-	-	-	-	-	-	368	667	728
Total shareholders’ equity	1,887	2,025	2,751	3,066	3,278	3,799	4,330	3,441	3,093	3,029	3,186
Total liabilities and shareholders’ equity	15,403	11,058	21,056	18,123	19,433	20,090	22,817	22,471	22,079	22,533	24,294