- 米国企業
- OIL STATES INTERNATIONAL, INC
OIL STATES INTERNATIONAL, INCOIS
時価総額
$1.9億
PER
15.1倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Products | - | - | - | - | - | - | - | - | 502 | 483 | 331 | 299 | 386 | 419 |
Services | - | - | - | - | - | - | - | - | 586 | 534 | 307 | 274 | 352 | 364 |
Revenues | 2,412 | 3,479 | 4,413 | 2,670 | 1,820 | 1,100 | 694 | 671 | 1,088 | 1,017 | 638 | 573 | 738 | 782 |
Products | - | - | - | - | - | - | - | - | - | 369 | 288 | 247 | 307 | 329 |
Services | - | - | - | - | - | - | - | - | - | 433 | 274 | 224 | 271 | 278 |
Cost of Goods and Services Sold | - | - | - | - | - | - | - | - | - | 803 | 562 | 470 | 579 | 607 |
Selling, general and administrative expense | 151 | 182 | 204 | 214 | 169 | 133 | 124 | 115 | 138 | 123 | 94 | 84 | 96 | 94 |
Depreciation and amortization expense | 124 | 188 | 230 | 278 | 125 | 131 | 119 | 108 | 124 | 123 | 99 | 81 | 67 | 61 |
Impairments of goodwill | - | - | - | - | - | - | - | - | - | 165 | 406 | - | - | - |
Tangible Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 34 | 12 | 4 | - | - |
Tangible Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 34 | 12 | 4 | - | - |
Other operating income, net | - | -2 | -3 | -4 | -9 | - | 6 | -1 | 2 | 2 | 1 | 1 | 7 | 3 |
Other operating income, net | - | -2 | -3 | -4 | -9 | - | 6 | -1 | 2 | 2 | 1 | 1 | 7 | 3 |
Costs and expenses | - | - | - | - | - | - | - | - | - | - | 1,172 | 638 | 735 | 759 |
Costs and expenses | - | - | - | - | - | - | - | - | - | - | 1,172 | 638 | 735 | 759 |
Operating income (loss) | 256 | 508 | 684 | 512 | 310 | 55 | -69 | -74 | -6 | -228 | -534 | -65 | 3 | 23 |
Interest expense | 16 | 58 | 69 | 76 | 17 | 6 | 5 | 5 | 19 | 18 | 14 | 10 | 11 | 10 |
Interest income | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other income, net | 0 | 4 | 10 | 5 | 3 | 1 | 1 | 1 | 3 | 5 | 14 | 2 | 3 | 1 |
Income (loss) before income taxes | - | 455 | 627 | 436 | 196 | 51 | -73 | -77 | -22 | -241 | -534 | -73 | -4 | 16 |
Income tax (provision) benefit | 72 | 132 | 177 | 120 | 69 | 22 | -27 | 7 | -3 | -9 | -66 | -9 | 5 | 3 |
Net income (loss) | 169 | 323 | 450 | 423 | 179 | 29 | -46 | -85 | -19 | -232 | -468 | -64 | -10 | 13 |
Earnings Per Share, Basic | 3.34 | 6.3 | 8.47 | 7.58 | 3.33 | 0.56 | -0.92 | -1.69 | -0.33 | -3.9 | -7.83 | -1.06 | -0.15 | 0.2 |
Earnings Per Share, Diluted | 3.19 | 5.86 | 8.1 | 7.53 | 3.31 | 0.56 | -0.92 | -1.69 | -0.33 | -3.9 | -7.83 | -1.06 | -0.15 | 0.2 |