- 米国企業
- NextPlay Technologies Inc.
NextPlay Technologies Inc.NXTP
時価総額
$1.4万
PER
| 2014年 2月28日 | 2015年 2月28日 | 2016年 2月29日 | 2017年 2月28日 | 2018年 2月28日 | 2019年 2月28日 | 2020年 2月29日 | 2021年 2月28日 | 2022年 2月28日 | |
| Media subscription and services | - | - | - | - | - | - | - | - | 4 |
| Product development revenue | - | - | - | - | - | - | - | - | 2 |
| Interest and financial services | - | - | - | - | - | - | - | - | 2 |
| Travel services | - | - | - | - | - | - | - | - | 155,407 |
| Total revenue | 2 | 1 | 544,658 | 400,277 | 430,797 | 505,187 | 441,769 | 48,338 | 8 |
| Media subscription and services | - | - | - | - | - | - | - | - | 1 |
| Interest and financial services | - | - | - | - | - | - | - | - | 490,911 |
| Travel services | - | - | - | - | - | - | - | - | 137,170 |
| Cost of product development | - | - | - | - | - | - | - | - | 444,327 |
| Total Cost of Revenue | 412,225 | 355,995 | 217,302 | 359,239 | 328,335 | 400,814 | 352,963 | 43,204 | 2 |
| Gross Profit | 1 | - | - | - | - | 104,373 | 88,806 | 5,134 | 6 |
| General and administrative | 7 | 3 | 2 | 5 | 3 | 2 | 2 | 3 | 12 |
| Salaries and benefits | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 6 |
| Technology and development | - | 342,539 | 54,846 | 244,484 | 506,339 | 859,659 | 1 | 655,667 | 1 |
| Stock-based compensation | - | - | - | - | - | - | - | 577,197 | 546,978 |
| Selling and promotions expense | 309,359 | 241,438 | 21,924 | 176,715 | 84,424 | - | 135,303 | 461,606 | 1 |
| Depreciation and amortization | - | - | 164,615 | - | - | 293,804 | 295,485 | 506,995 | 6 |
| Total operating expenses | 9 | 7 | 4 | 7 | 8 | 5 | 6 | 8 | 27 |
| Operating Loss | -8,217,300 | -5,437,235 | -3,528,642 | -6,931,778 | -7,723,653 | -5,227,780 | -5,967,615 | -7,969,250 | -20,684,240 |
| Valuation loss, net | - | - | - | 66,011 | - | - | - | -5,851,149 | -2,380,157 |
| Impairment loss | - | 125,000 | - | - | - | - | - | 2 | 12 |
| Allowance for credit loss | - | - | - | - | - | - | - | - | 3 |
| Interest expense | - | - | - | - | - | - | - | - | -2,505,522 |
| Realized loss on sale of marketable securities | - | - | - | - | - | -42,858 | 2 | -551,763 | -59,586 |
| Other income (expense) | 6,066 | 167,062 | -10,400 | 582 | 149 | - | 34,444 | 326,256 | -47,556 |
| Total other income (expenses) | - | - | - | -165,497 | -2,313,489 | 10 | -3,487,071 | -8,539,405 | -19,713,358 |
| Net loss before tax | - | - | - | - | - | - | - | - | -40,397,598 |
| Estimated corporate taxes | - | - | - | - | - | - | - | - | 16,876 |
| Net loss | -16,414,520 | 2 | -4,550,484 | -7,097,275 | -10,037,142 | 4 | -9,454,686 | -16,504,039 | -37,972,770 |
| Share of non-controlling interest | - | - | - | - | - | - | - | - | -2,441,704 |
| Net loss attributable to parent | -1,881,282 | -1,599,526 | - | - | - | - | - | -4,616 | -37,972,770 |
| Foreign currency translation gain (loss) | -85,776 | 120,151 | - | - | - | - | - | - | -489,746 |
| Total other comprehensive income (loss) | - | - | - | - | - | - | - | 53,712 | -489,746 |
| Total comprehensive loss | -16,516,990 | 2 | -4,550,484 | - | - | - | - | -16,450,327 | -40,904,220 |
| Equity holders of the Company | - | - | - | - | - | - | - | - | -228,924 |
| Non-controlling interests of the subsidiaries | -85,776 | - | - | - | - | - | - | 53,712 | -260,822 |
| Total other comprehensive income (loss) | - | - | - | - | - | - | - | 53,712 | -489,746 |
| Equity holders of the Company | - | - | - | - | - | - | - | - | -38,346,555 |
| Non-controlling interests of the subsidiaries | - | - | - | - | - | - | - | - | -2,557,665 |
| Total comprehensive loss | -16,516,990 | 2 | -4,550,484 | - | - | - | - | -16,450,327 | -40,904,220 |
| Basic net loss per share (in Dollars per share) | - | 0.08 | -1.56 | -0.82 | -1.61 | 0.5 | -0.8 | -1.12 | -0.4 |
| Diluted net loss per share (in Dollars per share) | - | 0.01 | -1.56 | -0.82 | -1.61 | 0.5 | -0.8 | -1.12 | -0.4 |