NexPoint Residential Trust, Inc.【NXRT】

時価総額

$7.8億

PER

クラスB多世帯アパートに投資するREITの大手。価値向上プログラムと外部運用による物件管理で物件再生を展開。2022年4月の物件取得(総額1.434億ドル)、2024年3月の子会社売却(1.03億ドル)、2024年10月の自社株買い100百万ドル枠設定の実績。米国中心に展開。

株価業績

サマリーテーブルに戻る

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net income (loss)	-11	26	56	-2	99	44	23	-9	44	1
Gain on sales of real estate	-	26	78	14	128	69	46	15	68	54
Depreciation and amortization	41	36	49	47	69	82	87	98	95	98
Amortization/writeoff Of Deferred Financing Costs And Debt Prepayment Penalties	-	-	-	-	-	-	-	-	-	27
Change In Fair Value On Derivative Instruments Included Interest Expense	0	-1	1	-4	-6	9	15	-10	-46	-49
Net cash received on derivative settlements	-	-	-	-	7	-8	-15	2	50	53
Amortization/write-off of fair market value adjustment of assumed debt	-	-	-	-0	-0	-0	-0	-0	-0	-0
Provision for bad debts, net	-	-	-	-	-	3	4	8	9	4
Vesting of stock-based compensation	-	1	3	4	5	6	7	8	9	11
Insurance proceeds received for business interruption	-	-	-	-	-	1	1	1	1	1
Equity in earnings of affiliate	-	-	-	-	-	-	-	-	0	0
Gain on forfeited deposits	-	-	-	-	-	-	-	-	0	-
Casualty loss (gain)	-	-	-	-	-	7	5	2	3	-1
Accounts receivable	1	1	-	-	-	-	-	-	8	4
Prepaid and other assets	-1	-0	-	-	-	-	-	-	0	1
Operating liabilities	-	-	3	2	-1	-3	2	-2	5	-7
Real estate taxes payable	-	-	-	-	-	-	-	-	4	-7
Net cash provided by operating activities	-	-	-	42	51	57	73	79	97	74
Net proceeds from sales of real estate	-	132	224	30	286	140	90	36	118	166
Forfeited deposits	-	-	-	-	-	-	-	-	0	-
Self-insurance paid for casualty loss	-	-	-	-	-	-	-	2	2	0
Insurance proceeds received from casualty losses	-	-	-	-	3	8	9	6	7	2
Additions to real estate investments	39	24	24	28	44	50	43	62	71	37
Acquisitions of real estate investments	-	-	-	-	-	-	-	-	-0	-
Net cash provided by (used in) investing activities	-	-	-	-137	-553	12	-236	-162	52	131
Mortgage proceeds received	184	-	613	232	423	46	155	886	43	1,434
Mortgage payments	20	272	276	149	146	72	-	560	99	1,517
Proceeds from Lines of Credit	-	315	25	55	255	35	340	55	-	-
Credit facilities payments	-	-	310	85	37	70	243	261	51	24
Deferred financing costs received (paid)	-	-	-	-	-	-	-	-	-1	5
Interest rate cap fees paid	0	-	0	0	0	0	0	4	1	2
Prepayment penalties on extinguished debt	-	-	-	-	1	1	0	6	2	15
Proceeds from Issuance of Common Stock	-	-	-	85	70	58	26	4	-	-
Payments for taxes related to net share settlement of stock-based compensation	-	-	-	-	1	2	1	3	2	2
Redemption of redeemable noncontrolling interests in the Operating Partnership	-	1	-	-	-	-	-	-	0	-
Repurchase of common stock	-	5	2	10	-	45	-	11	-	15
Dividends paid to common stockholders	13	18	19	22	28	32	36	41	45	49
Distributions to redeemable noncontrolling interest in the OP	3	7	5	-	-	-	-	1	0	0
Net cash provided by (used in) financing activities	-	-	-	95	530	-83	194	46	-155	-196
Net increase (decrease) in cash, cash equivalents and restricted cash	-	-	-	-0	28	-14	32	-37	-7	9
Interest paid	-	-	-	30	41	34	27	53	109	106
Issuance of operating partnership units for purchase of noncontrolling interests	-	-	-	-	-	-	-	2	0	-
Noncontrolling Interest, Change in Redemption Value	-	-	-	-	-	-	-	-	-1	-1
Construction in Progress Expenditures Incurred but Not yet Paid	1	1	2	2	4	3	3	5	6	3
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments	0	11	5	2	-15	-47	47	100	-32	-29
Other assets acquired from acquisitions	0	0	0	0	1	0	0	0	-	-
Liabilities assumed from acquisitions	2	1	1	1	7	0	1	0	-	-
Increase in dividends payable upon vesting of restricted stock units	-	-	-	-	0	0	0	0	0	0
Write-off of assets due to casualty losses	-	-	-	-	8	1	2	7	2	1
Write-off of fully amortized in-place leases	-	-	-	-	8	12	4	5	-	-
Write-off of deferred financing costs	-	-	-	-	1	1	1	2	0	8