- 米国企業
- NATIONAL RESEARCH CORP
NATIONAL RESEARCH CORPNRC
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income | 12 | 15 | 15 | - | - | - | - | 30 | 32 | 37 | 37 | 32 | 31 |
---|
Depreciation, amortization and impairment | - | - | - | - | - | - | - | - | - | 8 | 6 | 5 | 6 |
---|
Reclassification of cumulative translation adjustment into earnings | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
---|
Deferred income taxes | 1 | -0 | 0 | 0 | -1 | 1 | -1 | 1 | 1 | -0 | -0 | -2 | -1 |
---|
Reserve for uncertain tax positions | - | - | - | - | - | - | - | -0 | 0 | 0 | 0 | 0 | 0 |
---|
Gain on insurance recoveries for damaged property | - | - | - | - | - | - | - | - | - | 0 | - | - | - |
---|
Loss on disposal of property and equipment | - | - | - | - | - | -0 | -0 | -0 | 0 | -0 | -0 | -0 | - |
---|
Loss on disposal of property and equipment | - | - | - | - | - | -0 | -0 | -0 | 0 | -0 | -0 | -0 | - |
---|
Non-cash share-based compensation expense | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
---|
Non-cash share-based compensation expense | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
---|
Trade accounts receivable | -2 | 1 | -1 | -3 | 2 | 1 | 2 | -3 | -0 | 2 | -0 | 1 | -2 |
---|
Prepaid expenses and other current and long-term assets | 0 | 0 | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 2 |
---|
Operating lease assets and liability, net | - | - | - | - | - | - | - | - | 0 | -0 | 0 | 0 | 0 |
---|
Deferred contract costs, net | - | - | - | - | - | - | - | 0 | 1 | - | -1 | -1 | -1 |
---|
Accounts payable | 0 | -1 | 0 | 0 | -0 | -0 | 0 | -0 | 1 | -0 | 0 | -1 | 0 |
---|
Accrued expenses, wages and bonuses | - | - | - | - | - | - | - | -1 | 1 | 1 | -0 | -3 | -1 |
---|
Income taxes receivable and payable | - | -0 | -0 | -1 | 2 | 0 | -1 | 1 | 0 | -2 | 0 | 0 | 1 |
---|
Deferred revenue | - | - | - | - | - | - | - | -0 | 0 | -1 | 1 | -2 | -0 |
---|
Net cash provided by operating activities | 18 | 19 | 19 | 26 | 22 | 27 | 28 | 40 | 41 | 41 | 46 | 36 | 38 |
---|
Purchases of property and equipment | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 5 | 4 | 6 | 10 | 16 |
---|
Acquisition consideration | - | - | - | - | - | - | - | - | - | - | 3 | - | - |
---|
Insurance proceeds for damaged property | - | - | - | - | - | - | - | - | - | 0 | - | - | - |
---|
Proceeds from the sale of property and equipment | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Net cash used in investing activities | -7 | -2 | -2 | -6 | -1 | -4 | -6 | -6 | -5 | -4 | -9 | -10 | -16 |
---|
Payments on notes payable | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 5 |
---|
Payment of debt issuance costs | - | - | - | - | - | - | - | 0 | - | 0 | - | 0 | 0 |
---|
Payments on finance lease obligations | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
---|
Borrowings on notes payable | - | - | - | - | - | - | - | 40 | - | - | - | - | 19 |
---|
Proceeds from the exercise of stock options | 1 | 1 | 840,000 | 408,000 | - | 548,000 | - | - | - | 2 | 0 | - | 1 |
---|
Borrowings on line of credit | - | - | - | - | - | - | - | 3 | 21 | - | - | - | 15 |
---|
Payment of payroll tax withholdings on share-based awards exercised | - | - | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 3 | 1 | 0 | - |
---|
Payments on line of credit | - | - | - | - | - | - | - | 3 | 21 | - | - | - | 15 |
---|
Payment of deferred acquisition consideration | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
---|
Payments on finance lease obligations | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
---|
Repurchase of shares for treasury | - | - | - | - | 2 | - | - | - | - | - | 4 | 28 | 19 |
---|
Proceeds from the exercise of stock options | 1 | 1 | 840,000 | 408,000 | - | 548,000 | - | - | - | 2 | 0 | - | 1 |
---|
Payment of dividends on common stock | 6 | 17 | 2 | - | 10 | 29 | 17 | 17 | 31 | 11 | 9 | 21 | 36 |
---|
Payment of payroll tax withholdings on share-based awards exercised | - | - | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 3 | 1 | 0 | - |
---|
Net cash used in financing activities | -7 | -17 | -3 | -2 | -17 | -33 | -21 | -54 | -36 | -16 | -18 | -56 | -41 |
---|
Payment of deferred acquisition consideration | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
---|
Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
---|
Repurchase of shares for treasury | - | - | - | - | 2 | - | - | - | - | - | 4 | 28 | 19 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 21 | 20 | -29 | -18 |
---|
Payment of dividends on common stock | 6 | 17 | 2 | - | 10 | 29 | 17 | 17 | 31 | 11 | 9 | 21 | 36 |
---|
Net cash used in financing activities | -7 | -17 | -3 | -2 | -17 | -33 | -21 | -54 | -36 | -16 | -18 | -56 | -41 |
---|
Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 21 | 20 | -29 | -18 |
---|
Interest expense, net of capitalized amounts | - | - | - | - | 0 | - | - | 1 | 2 | 2 | 2 | 1 | 1 |
---|
Income taxes | - | - | - | - | - | - | 13 | 3 | 7 | 5 | 11 | 12 | 9 |
---|
Finance lease obligations originated for property and equipment | - | - | - | - | - | - | 0 | 1 | 0 | 1 | 0 | - | - |
---|
Purchase of property and equipment in accounts payable and accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
---|
Stock tendered to the Company for cashless exercise of stock options in connection with equity incentive plans | - | - | - | - | - | - | - | 6 | 4 | 7 | 1 | 0 | 1 |
---|
Deferred acquisition consideration | - | - | - | - | - | - | - | - | - | - | 2 | - | - |
---|
Repurchase of shares for treasury in accounts payable and accrued expenses | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Deferred acquisition consideration | - | - | - | - | - | - | - | - | - | - | 2 | - | - |
---|